$3.99M
$778,449
Unlock Appraised Value
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEConfidence
High
High
$1,000,000
Medium
$925,000
Low
$850,000
Confidence
Medium
Experience an unparalleled off-grid lifestyle with this extraordinary property spreading over 121 undulating acres. Built in 2017, the monumental 5-bedroom home boasts a seamless fusion of modern design and self-sustainability with premium solar and water systems. Enjoy the vast landscapes with cattle farming, hiking, and motor cross tracks while embracing luxury living with high-end finishes, a grand 2pac JAG kitchen, and multiple entertaining spaces. With remarkable energy efficiency and state-of-the-art amenities, this secluded oasis is only minutes from nearby towns and schools, offering both tranquility and accessibility.
Trusted by over 13k property buyers and counting...
Try Picki for FREE0%
81.6%
-
-
Unlock Property Investment Scores
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREE$35,000
-$14,202
4.7%
Asking Price
-
Estimated Purchase Price
$890,000
Stamp Duty
$42,780
Transfer Fee
$8,387
Conveyancing
$1,226
Deposit (10%)
$89,000
Reg. Mortgage
$187
LMI Premium
$25,623
Renovation Costs
-
Total Cash/Equity Required
$167,753
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$41,600
$59,210
Property Management
+7.7% PA
$3,203
$4,559
Rates
+3.0% PA
$2,299
$3,000
Water
+3.0% PA
$1,271
$1,658
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$32,577
$47,057
Interest Repayments
$52,866
$52,866
Net Cashflow Before Tax
-$20,289
-$5,809
Depreciation
-
-
Tax Offset
-$6,087
-$1,743
Net Cashflow After Tax
-$14,202
-$4,066
Unlock the power of Picki
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEAssumptions
Year 1
Year 10
Property Value
6.8%
$987,900
$1,785,888
Loan Balance
I.O
$801,000
$801,000
$186,900
$984,888
Below are some similar properties in the area you may be interested in.
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Retail Trade - 16.0%
Health Care and Social Assistance - 13.0%
Education and Training - 10.0%
Accommodation and Food Services - 9.0%
Others - 52.0%
Average Income
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEAverage Population
projected
for 2024 to 2026
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEMonthly % Change in Median House Prices (Prev. Quarter)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
No data available
Average Population
Sold Price
Asking Price