The information provided is for general informational purposes only. While we strive for accuracy, we make no guarantees about the completeness or reliability of the content. Any reliance you place on this information is at your own risk, and we are not liable for any losses or damages arising from its use.
Additionally, our site may contain links to external websites, which we do not control. The inclusion of these links does not imply endorsement of their content. By using Picki, you accept this disclaimer and acknowledge that the information may not be suitable for all users.
© 2024 Picki. All rights reserved.
$629K
$118,487
Unlock Appraised Value
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEConfidence
High
High
$670,000
Medium
$630,000
Low
$590,000
Confidence
Medium
This new house and land package offers high ceilings, a ducted air conditioning system, solar panels, and quality insulation. The kitchen features Caesarstone countertops and a Westinghouse appliance package, complemented by modern flooring and ample lighting throughout. An additional turnkey package provides essentials like a home alarm, window fixtures, landscaping, and a garden shed. The Rossdale Homes heritage promises quality with over 40 years of experience in affordable, customized homes. Aesthetic add-ons include cladding and veneer pillars for a polished exterior look.
Trusted by over 13k property buyers and counting...
Try Picki for FREE0%
43.2%
$586K
5.2%
Unlock Property Investment Scores
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREE-
-$11,533
4.5%
Asking Price
$629,000
Estimated Purchase Price
$630,000
Stamp Duty
$28,480
Transfer Fee
$5,891
Conveyancing
$1,226
Deposit (10%)
$63,000
Reg. Mortgage
$187
LMI Premium
$18,138
Renovation Costs
-
Total Cash/Equity Required
$117,472
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$28,600
$40,707
Property Management
+7.7% PA
$2,202
$3,134
Rates
+3.0% PA
$1,930
$2,518
Water
+3.0% PA
$1,271
$1,658
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$20,947
$30,460
Interest Repayments
$37,422
$37,422
Net Cashflow Before Tax
-$16,475
-$6,962
Depreciation
-
-
Tax Offset
-$4,943
-$2,089
Net Cashflow After Tax
-$11,533
-$4,873
Unlock the power of Picki
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEAssumptions
Year 1
Year 10
Property Value
6.8%
$672,840
$1,216,335
Loan Balance
I.O
$567,000
$567,000
$105,840
$649,335
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Health Care and Social Assistance - 22.0%
Retail Trade - 14.0%
Manufacturing - 11.0%
Education and Training - 11.0%
Others - 42.0%
Average Income
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEAverage Population
projected
for 2024 to 2026
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEMonthly % Change in Median House Prices (Prev. Quarter)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
No data available
Average Population
Sold Price
Asking Price
Below are some similar properties in the area you may be interested in.
