$750K
$123,765
Unlock Appraised Value
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEConfidence
High
High
$600,000
Medium
$570,000
Low
$540,000
Confidence
Medium
This property offers an unbeatable location with its proximity to shopping centers, transport hubs, and essential services. Featuring spacious bedrooms, a study, and storeroom, the house includes two high-quality bathrooms and a modern kitchen. Outside, there's a large entertainment area and secure fencing ideal for children and pets. With potential for residential or light industrial rental, this property presents a unique investment opportunity. While seller-provided information is reliable, buyers are advised to verify all details independently.
Trusted by over 13k property buyers and counting...
Try Picki for FREE13%
32.9%
$445K
5%
Unlock Property Investment Scores
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREE$10,000
-$7,559
5.4%
Asking Price
-
Estimated Purchase Price
$560,000
Stamp Duty
$20,798
Transfer Fee
$233
Conveyancing
$1,847
Deposit (10%)
$56,000
Reg. Mortgage
$152
LMI Premium
$15,968
Renovation Costs
-
Total Cash/Equity Required
$95,548
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$30,160
$42,927
Property Management
+8.8% PA
$2,654
$3,778
Rates
+3.0% PA
$1,841
$2,402
Water
+3.0% PA
$950
$1,240
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$22,465
$32,572
Interest Repayments
$33,264
$33,264
Net Cashflow Before Tax
-$10,799
-$692
Depreciation
-
-
Tax Offset
-$3,240
-$208
Net Cashflow After Tax
-$7,559
-$484
Unlock the power of Picki
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEAssumptions
Year 1
Year 10
Property Value
6.8%
$608,760
$1,100,493
Loan Balance
I.O
$504,000
$504,000
$104,760
$596,493
Below are some similar properties in the area you may be interested in.
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Manufacturing - 14.0%
Retail Trade - 13.0%
Health Care and Social Assistance - 12.0%
Construction - 9.0%
Others - 52.0%
Average Income
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEAverage Population
projected
for 2024 to 2026
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEMonthly % Change in Median House Prices (Prev. Quarter)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
No data available
Average Population
Sold Price
Asking Price