$799K
$136,778
Unlock Appraised Value
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEConfidence
High
High
$900,000
Medium
$825,000
Low
$750,000
Confidence
Medium
35 Hurst Street in Lewisham is a delightful home blending comfort and style with functionality. Freshly painted with new carpets, this property features two titles and boasts impressive water and mountain views. It's perfect for families or entertainers with a spacious main bedroom with ensuite and two other well-sized bedrooms. The open floor plan and an open fireplace add charm and coziness. Built-in robes provide ample storage, and the property includes a carport. The balcony promises stunning sunsets. Built in 1989, this 1619 sqm property offers development possibilities and is convenient to local amenities.
Trusted by over 13k property buyers and counting...
Try Picki for FREE0%
88.2%
$878K
3.6%
Unlock Property Investment Scores
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREE-$35,000
-$22,474
3.0%
Asking Price
$859,000
Estimated Purchase Price
$860,000
Stamp Duty
$33,885
Transfer Fee
$233
Conveyancing
$1,847
Deposit (10%)
$86,000
Reg. Mortgage
$152
LMI Premium
$24,522
Renovation Costs
-
Total Cash/Equity Required
$147,189
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$26,000
$37,006
Property Management
+8.8% PA
$2,288
$3,257
Rates
+3.0% PA
$1,533
$2,000
Water
+3.0% PA
$950
$1,240
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$18,979
$27,574
Interest Repayments
$51,084
$51,084
Net Cashflow Before Tax
-$32,105
-$23,510
Depreciation
-
-
Tax Offset
-$9,632
-$7,053
Net Cashflow After Tax
-$22,474
-$16,457
Unlock the power of Picki
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEAssumptions
Year 1
Year 10
Property Value
6.8%
$881,100
$1,592,819
Loan Balance
I.O
$774,000
$774,000
$107,100
$818,819
Below are some similar properties in the area you may be interested in.
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Retail Trade - 16.0%
Health Care and Social Assistance - 11.0%
Accommodation and Food Services - 10.0%
Manufacturing - 10.0%
Others - 53.0%
Average Income
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEAverage Population
projected
for 2024 to 2026
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEMonthly % Change in Median House Prices (Prev. Quarter)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
No data available
Average Population
Sold Price
Asking Price