The information provided is for general informational purposes only. While we strive for accuracy, we make no guarantees about the completeness or reliability of the content. Any reliance you place on this information is at your own risk, and we are not liable for any losses or damages arising from its use.
Additionally, our site may contain links to external websites, which we do not control. The inclusion of these links does not imply endorsement of their content. By using Picki, you accept this disclaimer and acknowledge that the information may not be suitable for all users.
© 2024 Picki. All rights reserved.
Withheld
$73,029
Unlock Appraised Value
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEConfidence
Medium
High
$480,000
Medium
$450,000
Low
$420,000
Confidence
Low
Rosendale stands as a heritage-listed property in the serene Derwent Valley, blending classic charm and modern comfort. Dating back to the 1850s, the sandstone homestead offers a cozy atmosphere with thick sandstone walls for excellent insulation. It features three bedrooms, including a private attic, expansive verandahs, and a gourmet kitchen. A cottage on the property, used as an Air BNB, provides additional accommodation. The estate boasts two hectares of market-garden-quality soil, perfect for agriculture. With ample heating solutions, modern conveniences, and a picturesque riverside setting, this estate is a rare fusion of luxury and agricultural opportunity.
Trusted by over 13k property buyers and counting...
Try Picki for FREE0%
84.8%
$98K
27.9%
Unlock Property Investment Scores
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREE$5,000
-$6,802
5.3%
Asking Price
-
Estimated Purchase Price
$445,000
Stamp Duty
$15,910
Transfer Fee
$233
Conveyancing
$1,847
Deposit (10%)
$44,500
Reg. Mortgage
$152
LMI Premium
$9,837
Renovation Costs
-
Total Cash/Equity Required
$73,030
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$23,400
$33,305
Property Management
+8.8% PA
$2,059
$2,931
Rates
+3.0% PA
$1,425
$1,859
Water
+3.0% PA
$950
$1,240
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$16,716
$24,340
Interest Repayments
$26,433
$26,433
Net Cashflow Before Tax
-$9,717
-$2,093
Depreciation
-
-
Tax Offset
-$2,915
-$628
Net Cashflow After Tax
-$6,802
-$1,465
Unlock the power of Picki
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEAssumptions
Year 1
Year 10
Property Value
6.8%
$480,600
$868,810
Loan Balance
I.O
$400,500
$400,500
$80,100
$468,310
Below are some similar properties in the area you may be interested in.
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Manufacturing - 16.0%
Health Care and Social Assistance - 13.0%
Retail Trade - 11.0%
Agriculture, Forestry and Fishing - 11.0%
Others - 49.0%
Average Income
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEAverage Population
projected
for 2024 to 2026
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEMonthly % Change in Median House Prices (Prev. Quarter)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
No data available
Average Population
Sold Price
Asking Price
