The information provided is for general informational purposes only. While we strive for accuracy, we make no guarantees about the completeness or reliability of the content. Any reliance you place on this information is at your own risk, and we are not liable for any losses or damages arising from its use.
Additionally, our site may contain links to external websites, which we do not control. The inclusion of these links does not imply endorsement of their content. By using Picki, you accept this disclaimer and acknowledge that the information may not be suitable for all users.
© 2025 Picki. All rights reserved.
$695K
$133,308
Unlock Appraised Value
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEConfidence
High
High
$705,000
Medium
$675,000
Low
$645,000
Confidence
Medium
Discover a serene haven tucked in a quiet cul-de-sac, offering a sense of country living. This spacious home, set on a 0.1106 ha parcel, invites you with split-level living, soaring raked timber ceilings, and a comprehensive extension featuring a second living room and fourth bedroom. The home's Tas Oak kitchen provides ample storage and a hideaway laundry. Economically heated by a heat pump and supplemented by a wood heater, it offers sustainable living with solar panels. Enjoy abundant outdoor storage including a garage and shed, and let children explore a double-story cubby. Suitable for any life stage, this home promises a peaceful coastal lifestyle in the Southern Beaches area.
Trusted by over 13k property buyers and counting...
Try Picki for FREE0%
79.8%
$570K
4.7%
Unlock Property Investment Scores
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREE-$100,000
-$14,956
4.2%
Asking Price
$695,000
Estimated Purchase Price
$775,000
Stamp Duty
$30,060
Transfer Fee
$233
Conveyancing
$1,847
Deposit (10%)
$77,500
Reg. Mortgage
$152
LMI Premium
$22,098
Renovation Costs
-
Total Cash/Equity Required
$132,441
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$32,240
$45,888
Property Management
+8.8% PA
$2,837
$4,038
Rates
+3.0% PA
$1,533
$2,000
Water
+3.0% PA
$950
$1,240
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$24,670
$35,674
Interest Repayments
$46,035
$46,035
Net Cashflow Before Tax
-$21,365
-$10,361
Depreciation
-
-
Tax Offset
-$6,410
-$3,108
Net Cashflow After Tax
-$14,956
-$7,253
Unlock the power of Picki
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEAssumptions
Year 1
Year 10
Property Value
6.8%
$720,900
$1,303,216
Loan Balance
I.O
$697,500
$697,500
$23,400
$605,716
Below are some similar properties in the area you may be interested in.
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Retail Trade - 16.0%
Health Care and Social Assistance - 11.0%
Accommodation and Food Services - 10.0%
Manufacturing - 10.0%
Others - 53.0%
Average Income
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEDisclaimer: A dash (’-’) indicates that there is not enough data in this area over the past 12 months to provide accurate calculations for certain metrics.
Disclaimer: A dash (’-’) indicates that there is not enough data in this area over the past 12 months to provide accurate calculations for certain metrics.
Average Population
projected
for 2025 to 2027
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEDisclaimer: A dash (’-’) indicates that there is not enough data in this area over the past 12 months to provide accurate calculations for certain metrics.
Monthly % Change in Median House Prices (Prev. Quarter)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
No data available
Average Population
Sold Price
Asking Price
