Withheld
$2,397
Unlock Appraised Value
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEConfidence
Medium
High
$260,000
Medium
$220,000
Low
$180,000
Confidence
Not Applicable
Discover the potential of this prime vacant block nestled in the charming coastal community of Greens Beach. This coveted plot offers a fantastic opportunity for you to design and build your dream home in an idyllic location. With endless possibilities, seize this chance to create a bespoke sanctuary tailored to your tastes, subject to council approval.
Trusted by over 13k property buyers and counting...
Try Picki for FREE0%
81.9%
$473K
4.8%
Unlock Property Investment Scores
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREE$20,000
-$11,656
-
Asking Price
$229,000
Estimated Purchase Price
$200,000
Stamp Duty
$5,935
Transfer Fee
$233
Conveyancing
$1,847
Deposit (10%)
$20,000
Reg. Mortgage
$152
LMI Premium
$3,417
Renovation Costs
-
Total Cash/Equity Required
$32,135
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
-
-
Property Management
+8.8% PA
-
-
Rates
+3.0% PA
$1,572
$2,051
Water
+3.0% PA
$950
$1,240
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
-$4,772
-$6,226
Interest Repayments
$11,880
$11,880
Net Cashflow Before Tax
-$16,652
-$18,106
Depreciation
-
-
Tax Offset
-$4,996
-$5,432
Net Cashflow After Tax
-$11,656
-$12,674
Unlock the power of Picki
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEAssumptions
Year 1
Year 10
Property Value
6.8%
$234,960
$424,752
Loan Balance
I.O
$180,000
$180,000
$54,960
$244,752
Below are some similar properties in the area you may be interested in.
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Education and Training - 14.0%
Retail Trade - 12.0%
Health Care and Social Assistance - 12.0%
Construction - 9.0%
Others - 53.0%
Average Income
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEAverage Population
projected
for 2024 to 2026
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEMonthly % Change in Median House Prices (Prev. Quarter)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
No data available
Average Population
Sold Price
Asking Price