$659K
$98,112
Unlock Appraised Value
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEConfidence
High
High
$670,000
Medium
$650,000
Low
$630,000
Confidence
Medium
Discover a remarkable 4-bedroom home offering a spacious layout perfect for families or savvy investors. This property features a brand new kitchen and bathroom equipped with modern appliances, ensuring functionality and style. With four large bedrooms, three of which include built-ins, and a massive rumpus room doubling as a fourth bedroom, there's ample space for all. Enjoy a convenient large lounge and dining area, freshly painted interiors with new lighting, and new floor coverings throughout. The tiered backyard includes a deck perfect for entertaining. Plus, a large garage offers additional space for a workshop, ideal for hobbyists and DIY enthusiasts.
Trusted by over 13k property buyers and counting...
Try Picki for FREE5.3%
69.2%
$595K
4.9%
Unlock Property Investment Scores
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREE$75,000
-$6,855
5.6%
Asking Price
$659,000
Estimated Purchase Price
$575,000
Stamp Duty
$21,435
Transfer Fee
$233
Conveyancing
$1,847
Deposit (10%)
$57,500
Reg. Mortgage
$152
LMI Premium
$16,395
Renovation Costs
-
Total Cash/Equity Required
$98,113
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$32,240
$45,888
Property Management
+8.8% PA
$2,837
$4,038
Rates
+3.0% PA
$1,841
$2,402
Water
+3.0% PA
$950
$1,240
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$24,362
$35,272
Interest Repayments
$34,155
$34,155
Net Cashflow Before Tax
-$9,793
$1,117
Depreciation
-
-
Tax Offset
-$2,938
$335
Net Cashflow After Tax
-$6,855
$782
Unlock the power of Picki
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEAssumptions
Year 1
Year 10
Property Value
6.8%
$694,200
$1,254,948
Loan Balance
I.O
$517,500
$517,500
$176,700
$737,448
Below are some similar properties in the area you may be interested in.
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Manufacturing - 14.0%
Retail Trade - 13.0%
Health Care and Social Assistance - 12.0%
Construction - 9.0%
Others - 52.0%
Average Income
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEAverage Population
projected
for 2024 to 2026
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEMonthly % Change in Median House Prices (Prev. Quarter)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
No data available
Average Population
Sold Price
Asking Price