$565K
$90,313
Confidence
High
High
$680,000
Medium
$620,000
Low
$570,000
Confidence
Medium
"The Phone Code for this property is 13132. Please quote this number when phoning or texting. Weatherboard home situated on a level low maintenance block in a quiet culdesac. Easy transit to the CBD or northern suburbs via convenient Brooker Hwy access. No rear neighbours as the back garden backs on to the golf course which has a green, tree scaped outlook. Spacious living room, large master, bathroom with separate shower, separate toilet. Built in robes. Daikin heat pump and panel hall heater. Off street parking for 3 vehicles with garage and carport. Happy to show you around, contact us to schedule a time. Disclaimer Whilst every care has been taken to verify the accuracy of the details in this advertisement, For Sale By Owner forsalebyowner.com.au Pty Ltd cannot guarantee its correctness. Prospective buyers or tenants need to take such action as is necessary, to satisfy themselves of any pertinent matters."
-
66.3%
$680K
4.3%
$65,000
-$10,671
4.5%
3.2%
-11.7%
6.0%
Did you know you need to engage a conveyancer when buying a property?
Request a free contract reviewAsking Price
$565,000
Estimated Purchase Price
$555,000
Stamp Duty
$20,585
Transfer Fee
$233
Conveyancing
$1,847
Deposit (10%)
$55,500
Reg. Mortgage
$152
LMI Premium
$12,269
Renovation Costs
-
Total Cash/Equity Required
$91,136
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$24,960
$35,526
Property Management
+8.8% PA
$2,196
$3,126
Rates
+3.0% PA
$1,841
$2,402
Water
+3.0% PA
$950
$1,240
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$17,723
$25,822
Interest Repayments
$32,967
$32,967
Net Cashflow Before Tax
-$15,244
-$7,145
Depreciation
-
-
Tax Offset
-$4,573
-$2,143
Net Cashflow After Tax
-$10,671
-$5,001
Assumptions
Year 1
Year 10
Property Value
6.8%
$662,160
$1,197,028
Loan Balance
I.O
$499,500
$499,500
$162,660
$697,528
Below are some similar properties in the area you may be interested in.
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Manufacturing - 14.0%
Retail Trade - 13.0%
Health Care and Social Assistance - 12.0%
Construction - 9.0%
Others - 52.0%
Average Income
Average Population
projected
for 2024 to 2026
Sales Price Growth (% Change)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
Sold Price
Asking Price