$435K
$77,144
Unlock Appraised Value
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEConfidence
High
-
Medium
-
Low
-
Confidence
This 2-bedroom unit offers convenient, level living just minutes from the shops and services of Glenorchy. Located in a tidy cul-de-sac, the property features a north-facing living and dining area, a well-equipped kitchen with ample storage, and a separate laundry with garden access. Both bedrooms have built-in robes. The bathroom includes a separate shower and bath, plus a separate toilet. The low-maintenance garden includes a sizable shed and offers potential for further development. Undercover parking and a storage unit are located near the home's entrance.
Trusted by over 13k property buyers and counting...
Try Picki for FREE14.3%
52.7%
$448K
6.4%
Unlock Property Investment Scores
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREE-$20,000
-$8,505
4.8%
Asking Price
$435,000
Estimated Purchase Price
$455,000
Stamp Duty
$16,335
Transfer Fee
$233
Conveyancing
$1,847
Deposit (10%)
$45,500
Reg. Mortgage
$152
LMI Premium
$10,058
Renovation Costs
-
Total Cash/Equity Required
$74,676
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$21,840
$31,085
Property Management
+8.8% PA
$1,922
$2,735
Rates
+3.0% PA
$1,841
$2,402
Water
+3.0% PA
$950
$1,240
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$14,877
$21,772
Interest Repayments
$27,027
$27,027
Net Cashflow Before Tax
-$12,150
-$5,255
Depreciation
-
-
Tax Offset
-$3,645
-$1,576
Net Cashflow After Tax
-$8,505
-$3,678
Unlock the power of Picki
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEAssumptions
Year 1
Year 10
Property Value
6.8%
$464,580
$839,850
Loan Balance
I.O
$409,500
$409,500
$55,080
$430,350
Below are some similar properties in the area you may be interested in.
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Manufacturing - 14.0%
Retail Trade - 13.0%
Health Care and Social Assistance - 12.0%
Construction - 9.0%
Others - 52.0%
Average Income
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEAverage Population
projected
for 2024 to 2026
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEMonthly % Change in Median House Prices (Prev. Quarter)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
No data available
Average Population
Sold Price
Asking Price