$589K
$103,243
Unlock Appraised Value
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEConfidence
High
High
$600,000
Medium
$570,000
Low
$540,000
Confidence
Medium
Welcome to Bateman Court, where a beautiful house and land package awaits you. This property features a stunning 2-bedroom, 2-bathroom upper level with a spacious deck that's perfect for entertaining or relaxing. Enjoy spectacular views and easy access to all amenities. It's an ideal home for first-time buyers or investors, with a rental potential of $500-$550 per week. Construction is scheduled to start in August, with completion expected in December 2024.
Trusted by over 13k property buyers and counting...
Try Picki for FREE4.7%
73%
$510K
4.5%
Unlock Property Investment Scores
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREE-$35,000
-$10,426
4.7%
Asking Price
$589,000
Estimated Purchase Price
$605,000
Stamp Duty
$22,710
Transfer Fee
$233
Conveyancing
$1,847
Deposit (10%)
$60,500
Reg. Mortgage
$152
LMI Premium
$17,251
Renovation Costs
-
Total Cash/Equity Required
$103,243
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$28,600
$40,707
Property Management
+8.8% PA
$2,517
$3,582
Rates
+3.0% PA
$1,841
$2,402
Water
+3.0% PA
$950
$1,240
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$21,042
$30,547
Interest Repayments
$35,937
$35,937
Net Cashflow Before Tax
-$14,895
-$5,390
Depreciation
-
-
Tax Offset
-$4,468
-$1,617
Net Cashflow After Tax
-$10,426
-$3,773
Unlock the power of Picki
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEAssumptions
Year 1
Year 10
Property Value
6.8%
$608,760
$1,100,493
Loan Balance
I.O
$544,500
$544,500
$64,260
$555,993
Below are some similar properties in the area you may be interested in.
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Manufacturing - 14.0%
Retail Trade - 13.0%
Health Care and Social Assistance - 12.0%
Construction - 9.0%
Others - 52.0%
Average Income
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEAverage Population
projected
for 2024 to 2026
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEMonthly % Change in Median House Prices (Prev. Quarter)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
No data available
Average Population
Sold Price
Asking Price