$818K
$172,636
"Boolarong is a little district located just 15.5 kms from the Foster township, its remote enough to be totally private yet close enough to be the perfect permanent tree change or weekend getaway. Situated on approx 13 acres this lovingly restored home offers the following All electric kitchen with island bench Beautiful Polished Jarrah parquetry floors throughout Two bedrooms Bedroom 3 currently in use as a sitting room Living room that opens via French Doors onto the sheltered deck Solid fuel heater plus RCAC Alfresco BBQ area with woodfired pizza oven Great man cavegames shed Above ground pool Assorted shedding inc. Stables, Tack room, machinery and carport Beautiful established gardens lawns with Native and European trees Fenced paddocks for horses or stock To truly appreciate whats on offer here an inspection is recommended. For more information please call Peter Bellingham at Ray White Foster"
Below are some similar properties in the area you may be interested in.
-
89.3%
$725K
3.7%
-$65,000
-$43,612
-
-
-24.2%
6.0%
Asking Price
$895,000
Estimated Purchase Price
$960,000
Stamp Duty
$52,670
Transfer Fee
$2,352
Conveyancing
$1,196
Deposit (10%)
$96,000
Reg. Mortgage
$129
LMI Premium
$27,373
Renovation Costs
-
Total Cash/Equity Required
$180,270
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
-
-
Property Management
+7.7% PA
-
-
Rates
+3.0% PA
$2,014
$2,628
Water
+3.0% PA
$1,015
$1,324
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
-$5,279
-$6,888
Interest Repayments
$57,024
$57,024
Net Cashflow Before Tax
-$62,303
-$63,912
Depreciation
-
-
Tax Offset
-$18,691
-$19,174
Net Cashflow After Tax
-$43,612
-$44,738
Assumptions
Year 1
Year 10
Property Value
6.8%
$955,860
$1,727,967
Loan Balance
I.O
$864,000
$864,000
$91,860
$863,967
Did you know you need to engage a conveyancer when buying a property?
Request a free contract reviewLocation, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Agriculture, Forestry and Fishing - 20.0%
Health Care and Social Assistance - 11.0%
Retail Trade - 9.0%
Manufacturing - 8.0%
Others - 52.0%
Average Income
Average Population
projected
for 2024 to 2026
Sales Price Growth (% Change)
Average Days of Supply
Sold Price
Asking Price