$530K
$104,883
Unlock Appraised Value
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEConfidence
Medium
High
$480,000
Medium
$450,000
Low
$420,000
Confidence
Low
Discover a captivating transformation in the heart of Baddaginnie. This 1883 Anglican Church, richly steeped in history, now offers modern residential comforts. Located centrally, it provides easy access to the local store and the Hume Freeway via Palmerston Street. Boasting high ceilings, timber floors, and a spacious open living area, it seamlessly integrates with a well-appointed kitchen featuring a 900ml gas stove and dishwasher. On split levels, three bedrooms include a master with an ensuite and walk-in robe, while the other rooms have built-in robes. A separate bathroom and toilet complement the layout, alongside a laundry room. Outside, discover a self-contained bungalow, perfect for guests or additional accommodation. With electric hot water, underground power, septic system, and two large water tanks, this residence artfully blends historical charm with modern comforts.
Trusted by over 13k property buyers and counting...
Try Picki for FREE0%
83.3%
$695K
3.4%
Unlock Property Investment Scores
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREE-$75,000
-$12,643
3.8%
Asking Price
$499,000
Estimated Purchase Price
$525,000
Stamp Duty
$26,570
Transfer Fee
$1,334
Conveyancing
$1,196
Deposit (10%)
$52,500
Reg. Mortgage
$129
LMI Premium
$11,606
Renovation Costs
-
Total Cash/Equity Required
$93,884
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$19,760
$28,125
Property Management
+7.7% PA
$1,522
$2,166
Rates
+3.0% PA
$1,850
$2,414
Water
+3.0% PA
$1,015
$1,324
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$13,123
$19,285
Interest Repayments
$31,185
$31,185
Net Cashflow Before Tax
-$18,062
-$11,900
Depreciation
-
-
Tax Offset
-$5,418
-$3,570
Net Cashflow After Tax
-$12,643
-$8,330
Unlock the power of Picki
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEAssumptions
Year 1
Year 10
Property Value
6.8%
$480,600
$868,810
Loan Balance
I.O
$472,500
$472,500
$8,100
$396,310
Below are some similar properties in the area you may be interested in.
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Health Care and Social Assistance - 14.0%
Manufacturing - 11.0%
Agriculture, Forestry and Fishing - 10.0%
Retail Trade - 9.0%
Others - 56.0%
Average Income
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEAverage Population
projected
for 2024 to 2026
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEMonthly % Change in Median House Prices (Prev. Quarter)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
No data available
Average Population
Sold Price
Asking Price