$830K
$171,681
Unlock Appraised Value
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEConfidence
High
High
$890,000
Medium
$860,000
Low
$830,000
Confidence
Medium
This unique property stands out with its abundance of storage, workshop, and studio space. It features 4 bedrooms, with a master suite that includes a walk-in robe and stunning ensuite. The other 3 bedrooms are located at a separate end of the house, making it ideal for families. The massive indoor-outdoor living area is enhanced with ceiling fans, travertine floors, and a wood fire, offering a comforting environment. The home provides modern climate control with gas ducted heating and split system air conditioning. It boasts two separate driveways, perfect for securely parking multiple vehicles behind impressive front gates. The front garden is designed with a tropical flair, featuring exposed aggregate, boardwalk-style decking, and provisions for extensive garden lighting and powered gates.
Trusted by over 13k property buyers and counting...
Try Picki for FREE0%
75%
$764K
3.7%
Unlock Property Investment Scores
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREE-$65,000
-$13,206
4.8%
Asking Price
$860,000
Estimated Purchase Price
$925,000
Stamp Duty
$50,570
Transfer Fee
$2,270
Conveyancing
$1,196
Deposit (10%)
$92,500
Reg. Mortgage
$129
LMI Premium
$26,375
Renovation Costs
-
Total Cash/Equity Required
$173,590
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$44,200
$62,910
Property Management
+7.7% PA
$3,403
$4,844
Rates
+3.0% PA
$1,452
$1,895
Water
+3.0% PA
$1,015
$1,324
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$36,080
$51,912
Interest Repayments
$54,945
$54,945
Net Cashflow Before Tax
-$18,865
-$3,033
Depreciation
-
-
Tax Offset
-$5,660
-$910
Net Cashflow After Tax
-$13,206
-$2,123
Unlock the power of Picki
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEAssumptions
Year 1
Year 10
Property Value
6.8%
$918,480
$1,660,393
Loan Balance
I.O
$832,500
$832,500
$85,980
$827,893
Below are some similar properties in the area you may be interested in.
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Retail Trade - 14.0%
Health Care and Social Assistance - 14.0%
Construction - 11.0%
Accommodation and Food Services - 10.0%
Others - 51.0%
Average Income
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEAverage Population
projected
for 2025 to 2027
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEMonthly % Change in Median House Prices (Prev. Quarter)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
No data available
Average Population
Sold Price
Asking Price