The information provided is for general informational purposes only. While we strive for accuracy, we make no guarantees about the completeness or reliability of the content. Any reliance you place on this information is at your own risk, and we are not liable for any losses or damages arising from its use.
Additionally, our site may contain links to external websites, which we do not control. The inclusion of these links does not imply endorsement of their content. By using Picki, you accept this disclaimer and acknowledge that the information may not be suitable for all users.
© 2025 Picki. All rights reserved.
$2.85M
$600,861
Unlock Appraised Value
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEConfidence
High
High
$2,900,000
Medium
$2,700,000
Low
$2,500,000
Confidence
Medium
Embrace lavish coastal living in this meticulously crafted home, combining modern design with natural elements. Featuring rammed earth and Silvertop Ash cladding, this residence offers luxurious interiors with seamless indoor-outdoor transitions. Enjoy a sunlit private oasis with sparkling pools and elegant interiors, including a high-end kitchen with Miele and Bosch appliances. Nestled across 54-acre parklands and close to Barwon River, this is the perfect blend of tranquility and vibrant community life. Scheduled for completion by Easter 2025.
Trusted by over 13k property buyers and counting...
Try Picki for FREE0%
74%
$1.06M
3.3%
Unlock Property Investment Scores
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREE-$365,000
-$97,253
1.7%
Asking Price
$2,850,000
Estimated Purchase Price
$3,065,000
Stamp Duty
$179,225
Transfer Fee
$3,616
Conveyancing
$1,196
Deposit (10%)
$306,500
Reg. Mortgage
$129
LMI Premium
$95,905
Renovation Costs
-
Total Cash/Equity Required
$587,121
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$52,000
$74,012
Property Management
+7.7% PA
$4,004
$5,699
Rates
+3.0% PA
$1,603
$2,092
Water
+3.0% PA
$1,015
$1,324
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$43,128
$61,962
Interest Repayments
$182,061
$182,061
Net Cashflow Before Tax
-$138,933
-$120,099
Depreciation
-
-
Tax Offset
-$41,680
-$36,030
Net Cashflow After Tax
-$97,253
-$84,070
Unlock the power of Picki
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEAssumptions
Year 1
Year 10
Property Value
6.8%
$2,883,600
$5,212,863
Loan Balance
I.O
$2,758,500
$2,758,500
$125,100
$2,454,363
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Health Care and Social Assistance - 17.0%
Retail Trade - 14.0%
Education and Training - 11.0%
Accommodation and Food Services - 8.0%
Others - 50.0%
Average Income
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEDisclaimer: A dash (’-’) indicates that there is not enough data in this area over the past 12 months to provide accurate calculations for certain metrics.
Disclaimer: A dash (’-’) indicates that there is not enough data in this area over the past 12 months to provide accurate calculations for certain metrics.
Average Population
projected
for 2025 to 2027
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEDisclaimer: A dash (’-’) indicates that there is not enough data in this area over the past 12 months to provide accurate calculations for certain metrics.
Monthly % Change in Median House Prices (Prev. Quarter)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
No data available
Average Population
Sold Price
Asking Price
Below are some similar properties in the area you may be interested in.
