$800K
$165,001
"Positioned in a quiet court location, this sterling home on 607sqm approx. offers impressive proportions and a sophisticated lifestyle for lucky new owners. A delightful pomegranate tree welcomes you in to the charming timber floors which flow throughout the sprawling layout, comprised of two expansive living areas, ideal for families to relax and recline in their own zones. The open plan kitchen hosts a suite of stainlesssteel appliances and benefits from ample cupboard and bench space, sure to inspire all avid home chefs. This property boasts not one but two outdoor entertaining areas Perfect as we approach the warmer months, enjoy hosting family and friends to a summer BBQ and being in the great outdoors in the enormous backyard, amongst the bountiful lemon and lime trees. Accommodation needs are well and truly exceeded with four generous bedrooms. Master with walk in wardrobe and private ensuite and three additional wellproportioned bedrooms feature built in robes and benefit from the main bathroom. Further enhancements include ducted heating, evaporative cooling, security cameras, solar panels, water tank, garden shed, and expansive double garage with internal and rear access. Situated minutes to schools, shops, parks, playgrounds, public transport, major arterials and every conceivable amenity you could possibly need, this location is a proven performer and sure to serve you for many years to come. Dont miss the opportunity to take advantage of this sensational residence, with so much on offer Contact Cameron for more information today."
-
75.7%
$765K
3.9%
-$55,000
-$21,736
2.9%
2.1%
-14.4%
6.0%
Asking Price
$750,000
Estimated Purchase Price
$805,000
Stamp Duty
$43,370
Transfer Fee
$1,989
Conveyancing
$1,196
Deposit (10%)
$80,500
Reg. Mortgage
$129
LMI Premium
$22,954
Renovation Costs
-
Total Cash/Equity Required
$150,687
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$23,400
$33,305
Property Management
+7.7% PA
$1,802
$2,565
Rates
+3.0% PA
$1,567
$2,045
Water
+3.0% PA
$1,015
$1,324
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$16,766
$24,436
Interest Repayments
$47,817
$47,817
Net Cashflow Before Tax
-$31,051
-$23,381
Depreciation
-
-
Tax Offset
-$9,315
-$7,014
Net Cashflow After Tax
-$21,736
-$16,366
Assumptions
Year 1
Year 10
Property Value
6.8%
$801,000
$1,448,017
Loan Balance
I.O
$724,500
$724,500
$76,500
$723,517
Did you know you need to engage a conveyancer when buying a property?
Request a free contract reviewBelow are some similar properties in the area you may be interested in.
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Retail Trade - 16.0%
Health Care and Social Assistance - 13.0%
Education and Training - 12.0%
Construction - 10.0%
Others - 49.0%
Average Income
Average Population
projected
for 2024 to 2026
Sales Price Growth (% Change)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
Sold Price
Asking Price