$1.6M
$266,063
Unlock Appraised Value
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEConfidence
High
High
$1,700,000
Medium
$1,550,000
Low
$1,400,000
Confidence
Medium
Brodella is a secluded lifestyle property offering tranquility just minutes from Riddells Creek town. Featuring a spacious home with three bedrooms and an additional flexible room, the residence includes luxurious elements like high ceilings, French windows, and a wraparound veranda. The well-equipped kitchen and elegant living spaces open to a vast outdoor area with a decked pergola. The grounds are home to native wildlife and include landscaped gardens, a recreational dam, and multiple outdoor seating areas. The property boasts practical features like dual road access, a double garage, a 4-bay shed, heating, cooling, and solar panels, providing both comfort and potential for subdivision, subject to council approval.
Trusted by over 13k property buyers and counting...
Try Picki for FREE0%
98%
-
-
Unlock Property Investment Scores
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREE-$20,000
-$40,299
2.8%
Asking Price
$1,695,000
Estimated Purchase Price
$1,570,000
Stamp Duty
$86,350
Transfer Fee
$3,616
Conveyancing
$1,196
Deposit (10%)
$157,000
Reg. Mortgage
$129
LMI Premium
$49,126
Renovation Costs
-
Total Cash/Equity Required
$297,966
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$44,200
$62,910
Property Management
+7.7% PA
$3,403
$4,844
Rates
+3.0% PA
$1,843
$2,405
Water
+3.0% PA
$1,015
$1,324
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$35,689
$51,402
Interest Repayments
$93,258
$93,258
Net Cashflow Before Tax
-$57,569
-$41,856
Depreciation
-
-
Tax Offset
-$17,271
-$12,557
Net Cashflow After Tax
-$40,299
-$29,300
Unlock the power of Picki
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEAssumptions
Year 1
Year 10
Property Value
6.8%
$1,655,400
$2,992,569
Loan Balance
I.O
$1,413,000
$1,413,000
$242,400
$1,579,569
Below are some similar properties in the area you may be interested in.
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Health Care and Social Assistance - 12.0%
Retail Trade - 11.0%
Education and Training - 11.0%
Construction - 9.0%
Others - 57.0%
Average Income
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEDisclaimer: A dash (’-’) indicates that there is not enough data in this area over the past 12 months to provide accurate calculations for certain metrics.
Disclaimer: A dash (’-’) indicates that there is not enough data in this area over the past 12 months to provide accurate calculations for certain metrics.
Average Population
projected
for 2025 to 2027
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEDisclaimer: A dash (’-’) indicates that there is not enough data in this area over the past 12 months to provide accurate calculations for certain metrics.
Monthly % Change in Median House Prices (Prev. Quarter)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
No data available
Average Population
Sold Price
Asking Price