Withheld
$135,419
"Flat well treed lots perfect for weekend camping or recreation and mins from Daylesford and Hepburn Springs."
Below are some similar properties in the area you may be interested in.
-
85.2%
$925K
2.1%
$50,000
-$20,280
3.0%
2.2%
-14.1%
6.0%
Asking Price
-
Estimated Purchase Price
$770,000
Stamp Duty
$41,270
Transfer Fee
$1,908
Conveyancing
$1,196
Deposit (10%)
$77,000
Reg. Mortgage
$129
LMI Premium
$21,956
Renovation Costs
-
Total Cash/Equity Required
$144,008
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$23,400
$33,305
Property Management
+7.7% PA
$1,802
$2,565
Rates
+3.0% PA
$1,566
$2,043
Water
+3.0% PA
$1,015
$1,324
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$16,767
$24,438
Interest Repayments
$45,738
$45,738
Net Cashflow Before Tax
-$28,971
-$21,300
Depreciation
-
-
Tax Offset
-$8,691
-$6,390
Net Cashflow After Tax
-$20,280
-$14,910
Assumptions
Year 1
Year 10
Property Value
6.8%
$875,760
$1,583,166
Loan Balance
I.O
$693,000
$693,000
$182,760
$890,166
Did you know you need to engage a conveyancer when buying a property?
Request a free contract reviewLocation, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Accommodation and Food Services - 16.0%
Health Care and Social Assistance - 15.0%
Retail Trade - 11.0%
Agriculture, Forestry and Fishing - 10.0%
Others - 48.0%
Average Income
Average Population
projected
for 2024 to 2026
Sales Price Growth (% Change)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
Sold Price
Asking Price