$369K
$73,595
"This charming weatherboard home has been renovated over recent years and comprises lounge room with mains gas heater and split system heatingcooling, updated kitchen with electric under bench oven, gas cook top and dishwasher, second living room, three bedrooms, bathroom and deck where you can enjoy rural and distant water views. Features polished hardwood floors and ornate cornices. The home has been restumped, insulated and has a 3kw solar panel system. There is a second outdoor living area and carport. All set on a spacious 891m2 allotment. Close to the boat ramp and golf and bowls club."
Below are some similar properties in the area you may be interested in.
-
79%
$710K
3.2%
$435,000
+
7.9%
6.0%
0.2%
6.0%
Asking Price
$369,000
Estimated Purchase Price
$360,000
Stamp Duty
$16,670
Transfer Fee
$948
Conveyancing
$1,196
Deposit (10%)
$36,000
Reg. Mortgage
$129
LMI Premium
$7,958
Renovation Costs
-
Total Cash/Equity Required
$63,451
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$28,600
$40,707
Property Management
+7.7% PA
$2,202
$3,134
Rates
+3.0% PA
$1,599
$2,086
Water
+3.0% PA
$1,015
$1,324
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$21,534
$31,226
Interest Repayments
$21,384
$21,384
Net Cashflow Before Tax
$150
$9,842
Depreciation
-
-
Tax Offset
$45
$2,953
Net Cashflow After Tax
$105
$6,889
Assumptions
Year 1
Year 10
Property Value
6.8%
$849,060
$1,534,898
Loan Balance
I.O
$324,000
$324,000
$525,060
$1,210,898
Did you know you need to engage a conveyancer when buying a property?
Request a free contract reviewLocation, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Health Care and Social Assistance - 16.0%
Retail Trade - 12.0%
Accommodation and Food Services - 9.0%
Agriculture, Forestry and Fishing - 9.0%
Others - 54.0%
Average Income
Average Population
projected
for 2024 to 2026
Sales Price Growth (% Change)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
Sold Price
Asking Price