$480K
$76,362
Unlock Appraised Value
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEConfidence
High
High
$540,000
Medium
$480,000
Low
$420,000
Confidence
Medium
This expansive lifestyle property sprawls over 3 acres on the fringes of Tatura. It features a formal lounge, open plan kitchen-meals area, and living space. It boasts 5 bedrooms, with a master suite that includes a large walk-in wardrobe and ensuite. Year-round comfort is ensured with ducted cooling and a reverse cycle split system. Outdoor features include a vast 8m x 31m shed with power and concrete flooring, a 7m x 18m leanto for storage of caravan, boat, or extra vehicles, and a double carport at the front. Additionally, a solar system reduces energy costs, and there are two megs of HRWS.
Trusted by over 13k property buyers and counting...
Try Picki for FREE0%
87.4%
$2.21M
1.1%
Unlock Property Investment Scores
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREE$35,000
-$2,410
7.0%
Asking Price
$480,000
Estimated Purchase Price
$445,000
Stamp Duty
$21,770
Transfer Fee
$1,147
Conveyancing
$1,196
Deposit (10%)
$44,500
Reg. Mortgage
$129
LMI Premium
$9,837
Renovation Costs
-
Total Cash/Equity Required
$79,129
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$31,200
$44,407
Property Management
+7.7% PA
$2,402
$3,419
Rates
+3.0% PA
$2,542
$3,317
Water
+3.0% PA
$1,015
$1,324
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$22,991
$33,411
Interest Repayments
$26,433
$26,433
Net Cashflow Before Tax
-$3,442
$6,978
Depreciation
-
-
Tax Offset
-$1,033
$2,093
Net Cashflow After Tax
-$2,410
$4,885
Unlock the power of Picki
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEAssumptions
Year 1
Year 10
Property Value
6.8%
$512,640
$926,731
Loan Balance
I.O
$400,500
$400,500
$112,140
$526,231
Below are some similar properties in the area you may be interested in.
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Health Care and Social Assistance - 16.0%
Retail Trade - 11.0%
Manufacturing - 9.0%
Agriculture, Forestry and Fishing - 8.0%
Others - 56.0%
Average Income
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEAverage Population
projected
for 2024 to 2026
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEMonthly % Change in Median House Prices (Prev. Quarter)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
No data available
Average Population
Sold Price
Asking Price