$830K
$159,276
Unlock Appraised Value
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEConfidence
High
High
$860,000
Medium
$820,000
Low
$780,000
Confidence
Medium
Discover this expansive family residence on Fairview Street, Mayfield. Set on a generous 831 m2 plot, the property offers an exquisite balance of space and prime location. It's a stone's throw from the city center and within walking distance to top West End schools. Enjoy incredible amenities with Henry Street shops and the Gippsland Regional Aquatic Centre nearby. Savor the alfresco lifestyle with a pool, spa, and a fully-equipped outdoor entertaining area. The home features an ensuite master suite with a balcony, a modern kitchen, and an upstairs rumpus room. Enrich your lifestyle with additional workshops, a pool hut, and a secure double garage.
Trusted by over 13k property buyers and counting...
Try Picki for FREE0%
72.5%
$444K
284.1%
Unlock Property Investment Scores
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREE-$50,000
-$19,381
3.6%
Asking Price
$850,000
Estimated Purchase Price
$870,000
Stamp Duty
$47,270
Transfer Fee
$2,142
Conveyancing
$1,196
Deposit (10%)
$87,000
Reg. Mortgage
$129
LMI Premium
$24,807
Renovation Costs
-
Total Cash/Equity Required
$163,093
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$31,200
$44,407
Property Management
+7.7% PA
$2,402
$3,419
Rates
+3.0% PA
$1,542
$2,012
Water
+3.0% PA
$1,015
$1,324
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$23,991
$34,716
Interest Repayments
$51,678
$51,678
Net Cashflow Before Tax
-$27,687
-$16,962
Depreciation
-
-
Tax Offset
-$8,306
-$5,089
Net Cashflow After Tax
-$19,381
-$11,873
Unlock the power of Picki
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEAssumptions
Year 1
Year 10
Property Value
6.8%
$875,760
$1,583,166
Loan Balance
I.O
$783,000
$783,000
$92,760
$800,166
Below are some similar properties in the area you may be interested in.
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Health Care and Social Assistance - 16.0%
Retail Trade - 12.0%
Public Administration and Safety - 9.0%
Education and Training - 8.0%
Others - 55.0%
Average Income
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEAverage Population
projected
for 2025 to 2027
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEMonthly % Change in Median House Prices (Prev. Quarter)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
No data available
Average Population
Sold Price
Asking Price