The information provided is for general informational purposes only. While we strive for accuracy, we make no guarantees about the completeness or reliability of the content. Any reliance you place on this information is at your own risk, and we are not liable for any losses or damages arising from its use.
Additionally, our site may contain links to external websites, which we do not control. The inclusion of these links does not imply endorsement of their content. By using Picki, you accept this disclaimer and acknowledge that the information may not be suitable for all users.
© 2025 Picki. All rights reserved.
$2.2M
$374,346
Unlock Appraised Value
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEConfidence
High
High
$6,000,000
Medium
$5,500,000
Low
$5,000,000
Confidence
High
This architectural residence positions itself as an ideal permanent or holiday home with its intriguing blend of shelter and sculpture within a quiet enclave. Featuring minimalist design with Spotted Gum floors and expansive glazing, the home offers a seamless indoor-outdoor lifestyle. Highlights include a modest facade, a flexible 3-bedroom layout, dual accommodation possibilities, and an additional ensuite bedroom upstairs with sweeping views of Westernport Bay. Entertainers will appreciate dual balconies, a two-way fireplace, and a stainless steel and timber kitchen equipped with La Germania cooking and a dumbwaiter. Lush gardens offer a kids' playground and pathways leading to an outdoor shower. Additional conveniences include rainwater tanks, air conditioning, an alarm system, and secure parking.
Trusted by over 13k property buyers and counting...
Try Picki for FREE0%
82.5%
-
-
Unlock Property Investment Scores
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREE$80,000
-$191,709
1.1%
Asking Price
-
Estimated Purchase Price
$5,420,000
Stamp Duty
$332,300
Transfer Fee
$3,616
Conveyancing
$1,196
Deposit (10%)
$542,000
Reg. Mortgage
$129
LMI Premium
$169,594
Renovation Costs
-
Total Cash/Equity Required
$1,049,384
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$57,200
$81,413
Property Management
+7.7% PA
$4,404
$6,269
Rates
+3.0% PA
$1,452
$1,895
Water
+3.0% PA
$1,015
$1,324
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$48,079
$68,990
Interest Repayments
$321,948
$321,948
Net Cashflow Before Tax
-$273,869
-$252,958
Depreciation
-
-
Tax Offset
-$82,161
-$75,887
Net Cashflow After Tax
-$191,709
-$177,071
Unlock the power of Picki
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEAssumptions
Year 1
Year 10
Property Value
6.8%
$5,874,000
$10,618,795
Loan Balance
I.O
$4,878,000
$4,878,000
$996,000
$5,740,795
Below are some similar properties in the area you may be interested in.
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Retail Trade - 14.0%
Health Care and Social Assistance - 14.0%
Construction - 11.0%
Accommodation and Food Services - 10.0%
Others - 51.0%
Average Income
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEDisclaimer: A dash (’-’) indicates that there is not enough data in this area over the past 12 months to provide accurate calculations for certain metrics.
Disclaimer: A dash (’-’) indicates that there is not enough data in this area over the past 12 months to provide accurate calculations for certain metrics.
Average Population
projected
for 2025 to 2027
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEDisclaimer: A dash (’-’) indicates that there is not enough data in this area over the past 12 months to provide accurate calculations for certain metrics.
Monthly % Change in Median House Prices (Prev. Quarter)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
No data available
Average Population
Sold Price
Asking Price
