$850K
$143,053
Unlock Appraised Value
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEConfidence
High
High
$6,100,000
Medium
$5,300,000
Low
$4,500,000
Confidence
N/A
This property offers a unique opportunity to build your dream seaside home on a 904sqm block. With potential for wide sea and rural views from a second level (subject to council approval), this vacant land is a canvas for your vision. Its prime location offers a short walk to the beach, local café, and Shoreham's vibrant market. Only minutes from Red Hill Flinders' cafes and award-winning wineries, and under an hour to Melbourne, this site combines tranquility and accessibility.
Trusted by over 13k property buyers and counting...
Try Picki for FREE0%
77.3%
$1.77M
1.9%
Unlock Property Investment Scores
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREE$80,000
-$220,350
-
Asking Price
-
Estimated Purchase Price
$5,220,000
Stamp Duty
$319,300
Transfer Fee
$3,616
Conveyancing
$1,196
Deposit (10%)
$522,000
Reg. Mortgage
$129
LMI Premium
$163,336
Renovation Costs
-
Total Cash/Equity Required
$1,010,126
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
-
-
Property Management
+7.7% PA
-
-
Rates
+3.0% PA
$1,452
$1,895
Water
+3.0% PA
$1,015
$1,324
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
-$4,717
-$6,155
Interest Repayments
$310,068
$310,068
Net Cashflow Before Tax
-$314,785
-$316,223
Depreciation
-
-
Tax Offset
-$94,436
-$94,867
Net Cashflow After Tax
-$220,350
-$221,356
Unlock the power of Picki
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEAssumptions
Year 1
Year 10
Property Value
6.8%
$5,660,400
$10,232,657
Loan Balance
I.O
$4,698,000
$4,698,000
$962,400
$5,534,657
Below are some similar properties in the area you may be interested in.
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Retail Trade - 14.0%
Health Care and Social Assistance - 14.0%
Construction - 11.0%
Accommodation and Food Services - 10.0%
Others - 51.0%
Average Income
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEDisclaimer: A dash (’-’) indicates that there is not enough data in this area over the past 12 months to provide accurate calculations for certain metrics.
Disclaimer: A dash (’-’) indicates that there is not enough data in this area over the past 12 months to provide accurate calculations for certain metrics.
Average Population
projected
for 2025 to 2027
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEDisclaimer: A dash (’-’) indicates that there is not enough data in this area over the past 12 months to provide accurate calculations for certain metrics.
Monthly % Change in Median House Prices (Prev. Quarter)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
No data available
Average Population
Sold Price
Asking Price