$2.35M
$421,255
Unlock Appraised Value
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEConfidence
High
High
$2,300,000
Medium
$2,200,000
Low
$2,100,000
Confidence
Medium
These two prestigious off-the-plan homes offer a relaxed lifestyle just a short 400m walk from the beach. The design elegantly combines coastal aesthetics with luxury interiors. Each 4-bedroom home features open-plan living and dining spaces, along with bedrooms and a rumpus room distributed across both floors. The natural finishes amplify the sunshine, perfectly complementing the outdoor landscaping. The property boasts a stunning kitchen with stone surfaces, Smeg appliances, an integrated fridge and dishwasher, as well as a butler's pantry. High ceilings with expansive windows and doors enhance the spacious feel. The master suite includes a balcony and a walk-in robe, with additional bedrooms featuring built-in robes. Private driveways, double garages, dedicated alfresco spaces, and native landscaping complete the picture of coastal elegance.
Trusted by over 13k property buyers and counting...
Try Picki for FREELocation, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Retail Trade - 14.0%
Health Care and Social Assistance - 14.0%
Construction - 11.0%
Accommodation and Food Services - 10.0%
Others - 51.0%
Average Income
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEDisclaimer: A dash (’-’) indicates that there is not enough data in this area over the past 12 months to provide accurate calculations for certain metrics.
Disclaimer: A dash (’-’) indicates that there is not enough data in this area over the past 12 months to provide accurate calculations for certain metrics.
Average Population
projected
for 2025 to 2027
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEDisclaimer: A dash (’-’) indicates that there is not enough data in this area over the past 12 months to provide accurate calculations for certain metrics.
Monthly % Change in Median House Prices (Prev. Quarter)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
No data available
Average Population
Sold Price
Asking Price
Below are some similar properties in the area you may be interested in.
2.1%
58.1%
$920K
3.8%
Unlock Property Investment Scores
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREE-$20,000
-$62,012
2.3%
Asking Price
$2,350,000
Estimated Purchase Price
$2,220,000
Stamp Duty
$124,300
Transfer Fee
$3,616
Conveyancing
$1,196
Deposit (10%)
$222,000
Reg. Mortgage
$129
LMI Premium
$69,465
Renovation Costs
-
Total Cash/Equity Required
$421,255
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$52,000
$74,012
Property Management
+7.7% PA
$4,004
$5,699
Rates
+3.0% PA
$1,452
$1,895
Water
+3.0% PA
$1,015
$1,324
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$43,279
$62,159
Interest Repayments
$131,868
$131,868
Net Cashflow Before Tax
-$88,589
-$69,709
Depreciation
-
-
Tax Offset
-$26,577
-$20,913
Net Cashflow After Tax
-$62,012
-$48,797
Unlock the power of Picki
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEAssumptions
Year 1
Year 10
Property Value
6.8%
$2,349,600
$4,247,518
Loan Balance
I.O
$1,998,000
$1,998,000
$351,600
$2,249,518