$628K
$119,197
Unlock Appraised Value
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEConfidence
High
High
$640,000
Medium
$610,000
Low
$580,000
Confidence
Medium
Discover a spacious sanctuary featuring four large bedrooms with wardrobes, three expansive living areas, and a modern open-plan kitchen with sleek stone benchtops and cutting-edge appliances. Retreat to the outdoors for dining by the charming inbuilt combustion stove. Indulge in the luxurious new bathroom ensuite, and enjoy year-round comfort with central heating and air conditioning. The property boasts a newly installed solar system, adding eco-friendly benefits. Situated in a desirable court location, you're conveniently close to schools, green belts, sporting fields, and public transport. The double garage with a remote door offers ample parking. An ideal family residence or a promising investment opportunity awaits.
Trusted by over 13k property buyers and counting...
Try Picki for FREE1.4%
67%
$450K
5%
Unlock Property Investment Scores
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREE-$25,000
-$11,290
4.5%
Asking Price
$628,000
Estimated Purchase Price
$635,000
Stamp Duty
$33,170
Transfer Fee
$1,592
Conveyancing
$1,196
Deposit (10%)
$63,500
Reg. Mortgage
$129
LMI Premium
$18,106
Renovation Costs
-
Total Cash/Equity Required
$118,242
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$28,600
$40,707
Property Management
+7.7% PA
$2,202
$3,134
Rates
+3.0% PA
$1,542
$2,012
Water
+3.0% PA
$1,015
$1,324
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$21,591
$31,300
Interest Repayments
$37,719
$37,719
Net Cashflow Before Tax
-$16,128
-$6,419
Depreciation
-
-
Tax Offset
-$4,838
-$1,926
Net Cashflow After Tax
-$11,290
-$4,493
Unlock the power of Picki
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEAssumptions
Year 1
Year 10
Property Value
6.8%
$651,480
$1,177,721
Loan Balance
I.O
$571,500
$571,500
$79,980
$606,221
Below are some similar properties in the area you may be interested in.
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Health Care and Social Assistance - 16.0%
Retail Trade - 12.0%
Public Administration and Safety - 9.0%
Education and Training - 8.0%
Others - 55.0%
Average Income
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEAverage Population
projected
for 2025 to 2027
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEMonthly % Change in Median House Prices (Prev. Quarter)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
No data available
Average Population
Sold Price
Asking Price