$930K
$196,197
"This prestige home was purpose built in the mid 80s for a renowned local Doctor. He was held in high esteem in the community. The kitchen is unique well equipped has a nice aspect. The design Architecture is prominent throughout the Home. The Master Bedroom is very spacious with a lovely vista to the swimming Pool. A W.I.R adjoining the ensuite bathroom with its own outlook to a feature wall with a Statue or I think a water feature would be nice. The cathedral ceiling in the second lounge room is of Western Real Cedar in which has been extensively used throughout this prestige Home. There is a Classy Central Private dining room in the design that will cater for any large dining suite. There are three sources of Heating Gas Heater Wood Heater to enjoy. Underfloor Heating to lounge, Hallway three rooms. Ducted Evaporative Air Conditioning is throughout. All the bedrooms are roomy with a fourth that is concurrently used as an Office. There is High end Slate floors to the home. A Ducted vacuum system. Moving to the outdoors that are a complete delight with meandering gardens of established trees shrubs. A PergolaRotunda to entertain the guests all year round. This is amongst the grounds is certainly a nice standout feature. The new Solar on the roof gives this 3 Phase home 15 KLW for your power savings. The Switchboard has been upgraded to regulate the new Solar System with Safety Switches. A Swimming Pool of 9M x3M with a salt Chlorinate large Solar system also is connected. Double Open Garage with two storerooms. The shedding is excellent with a 7M x 7M double carport, Double garageworkshop of 14M x 7M. A further separate shed of 14M x 7M that has a selfcontained living area for the children or guests. Simply there are too many items to list in this wellappointed Home, 930,00000 Make an inspection with this Sole Selling Agent Brian Howe 0418 575 978."
Below are some similar properties in the area you may be interested in.
-
95.2%
$750K
3.5%
-$760,000
-$40,470
1.6%
1.0%
-18.2%
6.0%
Asking Price
$1,090,000
Estimated Purchase Price
$1,170,000
Stamp Duty
$64,350
Transfer Fee
$2,844
Conveyancing
$1,196
Deposit (10%)
$117,000
Reg. Mortgage
$129
LMI Premium
$36,610
Renovation Costs
-
Total Cash/Equity Required
$222,678
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$18,200
$25,904
Property Management
+7.7% PA
$1,401
$1,995
Rates
+3.0% PA
$1,850
$2,414
Water
+3.0% PA
$1,015
$1,324
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$11,684
$17,236
Interest Repayments
$69,498
$69,498
Net Cashflow Before Tax
-$57,814
-$52,262
Depreciation
-
-
Tax Offset
-$17,344
-$15,679
Net Cashflow After Tax
-$40,470
-$36,584
Assumptions
Year 1
Year 10
Property Value
6.8%
$437,880
$791,583
Loan Balance
I.O
$1,053,000
$1,053,000
-$615,120
-$261,417
Did you know you need to engage a conveyancer when buying a property?
Request a free contract reviewLocation, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Health Care and Social Assistance - 14.0%
Manufacturing - 11.0%
Agriculture, Forestry and Fishing - 10.0%
Retail Trade - 9.0%
Others - 56.0%
Average Income
Average Population
projected
for 2024 to 2026
Sales Price Growth (% Change)
Average Days of Supply
Sold Price
Asking Price