The information provided is for general informational purposes only. While we strive for accuracy, we make no guarantees about the completeness or reliability of the content. Any reliance you place on this information is at your own risk, and we are not liable for any losses or damages arising from its use.
Additionally, our site may contain links to external websites, which we do not control. The inclusion of these links does not imply endorsement of their content. By using Picki, you accept this disclaimer and acknowledge that the information may not be suitable for all users.
© 2025 Picki. All rights reserved.
$950K
$178,361
Unlock Appraised Value
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEConfidence
High
High
$1,130,000
Medium
$1,030,000
Low
$930,000
Confidence
Not Applicable
Harmony is a luxurious retreat set in Victoria's serene spa country, surrounded by native bushland and located minutes from Hepburn Bathhouse and Mineral Springs Reserve. This elegant dual-level home features exquisite timber floors and walnut paneling, offering three bedrooms, an alfresco dining area, and a designer bathroom. A self-contained studio on the lower level provides privacy and practicality, with custom cabinetry, laundry facilities, and modern climate control. Set on an expansive 2030 sqm, this contemporary living space presents a prime investment in a sought-after regional area, close to the vibrant community of Daylesford.
Trusted by over 13k property buyers and counting...
Try Picki for FREE0%
82.1%
$926K
2.8%
Unlock Property Investment Scores
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREE-$20,000
-$47,041
-
Asking Price
$1,050,000
Estimated Purchase Price
$1,050,000
Stamp Duty
$57,750
Transfer Fee
$2,563
Conveyancing
$1,196
Deposit (10%)
$105,000
Reg. Mortgage
$129
LMI Premium
$29,939
Renovation Costs
-
Total Cash/Equity Required
$197,127
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
-
-
Property Management
+7.7% PA
-
-
Rates
+3.0% PA
$1,566
$2,043
Water
+3.0% PA
$1,015
$1,324
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
-$4,831
-$6,303
Interest Repayments
$62,370
$62,370
Net Cashflow Before Tax
-$67,201
-$68,673
Depreciation
-
-
Tax Offset
-$20,160
-$20,602
Net Cashflow After Tax
-$47,041
-$48,071
Unlock the power of Picki
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEAssumptions
Year 1
Year 10
Property Value
6.8%
$1,100,040
$1,988,611
Loan Balance
I.O
$945,000
$945,000
$155,040
$1,043,611
Below are some similar properties in the area you may be interested in.
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Accommodation and Food Services - 16.0%
Health Care and Social Assistance - 15.0%
Retail Trade - 11.0%
Agriculture, Forestry and Fishing - 10.0%
Others - 48.0%
Average Income
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEDisclaimer: A dash (’-’) indicates that there is not enough data in this area over the past 12 months to provide accurate calculations for certain metrics.
Disclaimer: A dash (’-’) indicates that there is not enough data in this area over the past 12 months to provide accurate calculations for certain metrics.
Average Population
projected
for 2025 to 2027
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEDisclaimer: A dash (’-’) indicates that there is not enough data in this area over the past 12 months to provide accurate calculations for certain metrics.
Monthly % Change in Median House Prices (Prev. Quarter)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
No data available
Average Population
Sold Price
Asking Price
