$1.28M
$232,109
Unlock Appraised Value
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEConfidence
High
High
$1,250,000
Medium
$1,150,000
Low
$1,050,000
Confidence
Medium
Step into an immaculate three-bedroom home and embrace a simple, beachside lifestyle. Positioned on a corner lot with 582m², this home is a short walk from the General Store and beach trails. A spacious, open-plan living area is accented by hardwood floors and window seating that captures northern sunlight. Natural wood stacker doors reveal a north-facing deck, shielded from sea breezes. The modern kitchen wows with a stone benchtop, VJ panel cabinetry, and high-end appliances. Bedrooms boast new flooring, and the combo bathroom-laundry follows a coastal theme. With a double garage and thoughtful renovations, this home epitomizes convenient, stylish living. A must-see property in a General Residential Zone.
Trusted by over 13k property buyers and counting...
Try Picki for FREE0%
84%
$1.41M
2.6%
Unlock Property Investment Scores
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREE-$70,000
-$28,832
3.2%
Asking Price
$1,275,000
Estimated Purchase Price
$1,220,000
Stamp Duty
$67,100
Transfer Fee
$2,961
Conveyancing
$1,196
Deposit (10%)
$122,000
Reg. Mortgage
$129
LMI Premium
$38,174
Renovation Costs
-
Total Cash/Equity Required
$232,109
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$39,000
$55,509
Property Management
+7.7% PA
$3,003
$4,274
Rates
+3.0% PA
$1,452
$1,895
Water
+3.0% PA
$1,015
$1,324
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$31,280
$45,080
Interest Repayments
$72,468
$72,468
Net Cashflow Before Tax
-$41,188
-$27,388
Depreciation
-
-
Tax Offset
-$12,356
-$8,216
Net Cashflow After Tax
-$28,832
-$19,171
Unlock the power of Picki
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEAssumptions
Year 1
Year 10
Property Value
6.8%
$1,228,200
$2,220,293
Loan Balance
I.O
$1,098,000
$1,098,000
$130,200
$1,122,293
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Retail Trade - 14.0%
Health Care and Social Assistance - 14.0%
Construction - 11.0%
Accommodation and Food Services - 10.0%
Others - 51.0%
Average Income
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEAverage Population
projected
for 2025 to 2027
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEMonthly % Change in Median House Prices (Prev. Quarter)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
No data available
Average Population
Sold Price
Asking Price
Below are some similar properties in the area you may be interested in.