$1.23M
$233,996
"Highlyprized proximity to all that locals love about the area including short, easy walks to school, parkland, cafes, shops and the train station enhance the exceptional appeal of this captivating three bedroom residence. Tucked away on an attractive avenue where roselined garden and a classic faade create a picturesque presence, this inviting cream brick home combines a flexible family floorplan, midcentury charm and modern enhancement on a greatsized block with a secure childrenfriendly backyard. Exquisite etched glass, original polished floorboards and decorative cornices provide a beautiful introduction to a superbly proportioned, singlelevel interior that captures brilliant natural light at every turn. A wide hallway with French doors to a terrace leads to two spacious bedrooms featuring builtin robes with a conveniently central family bathroom including separate shower and a bathtub. A versatile third bedroom overlooks the rear garden while a characterfilled living and dining room flows to a completely functional kitchen with gas cooktop and stainlesssteel oven thats located beside a fullsize laundry. A private oasis bathing in sunshine, just outside for endless enjoyment is a paved entertainment terrace and established lawn garden with a large chicken coop perfect for parents, kids, pets and chooks Other features of this impressive home include ducted heating, airconditioners, ceiling fans, driveway offstreet parking and a lockup garage. Bellevue Avenue is one of the best attracting families looking for lifestyle success and this enticing property with potential to improve presents an outstanding opportunity near Rosanna Village and trains, the primary school and expansive Rosanna Parklands. Miles Real Estate"
Below are some similar properties in the area you may be interested in.
-
78.4%
$1.23M
2.5%
$160,000
-$35,009
2.4%
1.8%
-15.3%
6.0%
Asking Price
$1,200,000
Estimated Purchase Price
$1,200,000
Stamp Duty
$66,000
Transfer Fee
$2,914
Conveyancing
$1,196
Deposit (10%)
$120,000
Reg. Mortgage
$129
LMI Premium
$37,548
Renovation Costs
-
Total Cash/Equity Required
$228,337
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$28,600
$40,707
Property Management
+7.7% PA
$2,202
$3,134
Rates
+3.0% PA
$1,866
$2,435
Water
+3.0% PA
$1,015
$1,324
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$21,267
$30,878
Interest Repayments
$71,280
$71,280
Net Cashflow Before Tax
-$50,013
-$40,402
Depreciation
-
-
Tax Offset
-$15,004
-$12,121
Net Cashflow After Tax
-$35,009
-$28,282
Assumptions
Year 1
Year 10
Property Value
6.8%
$1,452,480
$2,625,738
Loan Balance
I.O
$1,080,000
$1,080,000
$372,480
$1,545,738
Did you know you need to engage a conveyancer when buying a property?
Request a free contract reviewLocation, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Health Care and Social Assistance - 31.0%
Education and Training - 11.0%
Retail Trade - 10.0%
Construction - 7.0%
Others - 41.0%
Average Income
Average Population
projected
for 2024 to 2026
Average Days of Supply