The information provided is for general informational purposes only. While we strive for accuracy, we make no guarantees about the completeness or reliability of the content. Any reliance you place on this information is at your own risk, and we are not liable for any losses or damages arising from its use.
Additionally, our site may contain links to external websites, which we do not control. The inclusion of these links does not imply endorsement of their content. By using Picki, you accept this disclaimer and acknowledge that the information may not be suitable for all users.
© 2025 Picki. All rights reserved.
$1.23M
$262,290
Unlock Appraised Value
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEConfidence
High
High
$800,000
Medium
$725,000
Low
$650,000
Confidence
Medium
This striking 4-bedroom townhouse is perfectly situated just 50 meters from the village center, offering a lifestyle of convenience and luxury. Enjoy open-plan living with a gas log fire, a modern stone kitchen with quality appliances, and seamless access to a generous alfresco area. The property boasts a 12-panel solar system, double glazing, and quality heating and cooling. Spacious accommodations include a main bedroom with a deluxe ensuite and three additional bedrooms with mirrored built-in robes. Benefiting from a low-maintenance design, this home provides a unique opportunity for families, weekenders, and downsizers to embrace a laid-back coastal lifestyle.
Trusted by over 13k property buyers and counting...
Try Picki for FREE0%
69.9%
$751K
3.3%
Unlock Property Investment Scores
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREE-$180,000
-$42,310
2.1%
Asking Price
$1,225,000
Estimated Purchase Price
$1,380,000
Stamp Duty
$75,900
Transfer Fee
$3,335
Conveyancing
$1,196
Deposit (10%)
$138,000
Reg. Mortgage
$129
LMI Premium
$43,181
Renovation Costs
-
Total Cash/Equity Required
$262,290
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$28,600
$40,707
Property Management
+7.7% PA
$2,202
$3,134
Rates
+3.0% PA
$1,603
$2,092
Water
+3.0% PA
$1,015
$1,324
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$21,530
$31,221
Interest Repayments
$81,972
$81,972
Net Cashflow Before Tax
-$60,442
-$50,751
Depreciation
-
-
Tax Offset
-$18,133
-$15,225
Net Cashflow After Tax
-$42,310
-$35,526
Unlock the power of Picki
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEAssumptions
Year 1
Year 10
Property Value
6.8%
$1,281,600
$2,316,828
Loan Balance
I.O
$1,242,000
$1,242,000
$39,600
$1,074,828
Below are some similar properties in the area you may be interested in.
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Health Care and Social Assistance - 17.0%
Retail Trade - 14.0%
Education and Training - 11.0%
Accommodation and Food Services - 8.0%
Others - 50.0%
Average Income
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEDisclaimer: A dash (’-’) indicates that there is not enough data in this area over the past 12 months to provide accurate calculations for certain metrics.
Disclaimer: A dash (’-’) indicates that there is not enough data in this area over the past 12 months to provide accurate calculations for certain metrics.
Average Population
projected
for 2025 to 2027
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEDisclaimer: A dash (’-’) indicates that there is not enough data in this area over the past 12 months to provide accurate calculations for certain metrics.
Monthly % Change in Median House Prices (Prev. Quarter)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
No data available
Average Population
Sold Price
Asking Price
