$675K
$125,876
"Easily maintained, this family home spans nearly 747 sqm. approx. amidst a child and pet friendly garden in close proximity to the school precinct. Perfectly kept, with two living spaces, the open plan living area with a wellappointed kitchen, accesses the Tuscan inspired outdoor alfresco with laser light roofing, a pretty garden and pergola dripping in wisteria springtime is superb. The formal lounge, brightly lit through the large bay window, is tucked privately away at the front of the house along with the main bedroom, creating a calm retreat. Three bedrooms, the main with walk in robe and ensuite, the other two with built in robes and easy access to the bathroom and laundry. The positioning of the home allows for beautiful natural light to fill the spaces. The large east facing front living room and main bedroom enjoys sunny mornings whilst the Kitchendining and two additional bedrooms have large north facing windows. There is good storage space throughout and all of the bedrooms have robes. Solar 5.5 Kilowatts Tandem garage Single carport Ducted heating Evaporate cooling 747 sqm"
Below are some similar properties in the area you may be interested in.
-
84%
$900K
3.1%
$215,000
-$13,579
4.2%
3.1%
-10.6%
6.0%
Asking Price
$685,000
Estimated Purchase Price
$685,000
Stamp Duty
$36,170
Transfer Fee
$1,709
Conveyancing
$1,196
Deposit (10%)
$68,500
Reg. Mortgage
$129
LMI Premium
$19,532
Renovation Costs
-
Total Cash/Equity Required
$127,785
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$28,600
$40,707
Property Management
+7.7% PA
$2,202
$3,134
Rates
+3.0% PA
$1,843
$2,405
Water
+3.0% PA
$1,015
$1,324
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$21,290
$30,908
Interest Repayments
$40,689
$40,689
Net Cashflow Before Tax
-$19,399
-$9,781
Depreciation
-
-
Tax Offset
-$5,820
-$2,934
Net Cashflow After Tax
-$13,579
-$6,847
Assumptions
Year 1
Year 10
Property Value
6.8%
$961,200
$1,737,621
Loan Balance
I.O
$616,500
$616,500
$344,700
$1,121,121
Did you know you need to engage a conveyancer when buying a property?
Request a free contract reviewLocation, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Health Care and Social Assistance - 12.0%
Retail Trade - 11.0%
Education and Training - 11.0%
Construction - 9.0%
Others - 57.0%
Average Income
Average Population
projected
for 2024 to 2026
Average Days of Supply