$790K
$147,825
Unlock Appraised Value
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEConfidence
High
High
$870,000
Medium
$810,000
Low
$750,000
Confidence
Medium
This family-friendly 4-bedroom, 2-bathroom home is situated in a prime location, close to schools and a short walk to the shopping center. Ideal for families, the house features two spacious living areas and a well-equipped kitchen with easy access to an outdoor entertainment area. The master bedroom comes with an ensuite and walk-in robe. Comfort is maintained year-round with gas central heating and evaporative cooling. The property includes a double garage, a solar system for lower energy costs, and a low-maintenance backyard with a water tank.
Trusted by over 13k property buyers and counting...
Try Picki for FREEBelow are some similar properties in the area you may be interested in.
0.8%
73.9%
$740K
4.1%
Unlock Property Investment Scores
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREE$20,000
-$14,586
4.3%
Asking Price
$790,000
Estimated Purchase Price
$790,000
Stamp Duty
$42,470
Transfer Fee
$1,954
Conveyancing
$1,196
Deposit (10%)
$79,000
Reg. Mortgage
$129
LMI Premium
$22,526
Renovation Costs
-
Total Cash/Equity Required
$147,825
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$33,800
$48,108
Property Management
+7.7% PA
$2,603
$3,704
Rates
+3.0% PA
$1,843
$2,405
Water
+3.0% PA
$1,015
$1,324
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$26,089
$37,739
Interest Repayments
$46,926
$46,926
Net Cashflow Before Tax
-$20,837
-$9,187
Depreciation
-
-
Tax Offset
-$6,251
-$2,756
Net Cashflow After Tax
-$14,586
-$6,431
Unlock the power of Picki
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEAssumptions
Year 1
Year 10
Property Value
6.8%
$865,080
$1,563,859
Loan Balance
I.O
$711,000
$711,000
$154,080
$852,859
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Health Care and Social Assistance - 12.0%
Retail Trade - 11.0%
Education and Training - 11.0%
Construction - 9.0%
Others - 57.0%
Average Income
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEAverage Population
projected
for 2024 to 2026
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEMonthly % Change in Median House Prices (Prev. Quarter)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
No data available
Average Population
Sold Price
Asking Price