$2.2M
$374,346
Unlock Appraised Value
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEConfidence
Medium
High
$2,700,000
Medium
$2,350,000
Low
$2,000,000
Confidence
Low
Discover the enchanting property at 33 Marine Parade in Shoreham. This spacious 3,764 sqm block offers a mixture of coastal and countryside living, featuring a 4-bedroom house with versatile spaces for privacy or openness. The home is surrounded by a half-century-old native garden, teeming with wildlife. Inside, enjoy open-plan living and a separate studio space. Just a short walk to Shoreham Beach and near renowned wineries and restaurants, this property pairs convenience with natural beauty.
Trusted by over 13k property buyers and counting...
Try Picki for FREE0%
92%
$2.65M
2.5%
Unlock Property Investment Scores
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREE$175,000
-$60,141
2.4%
Asking Price
$2,350,000
Estimated Purchase Price
$2,175,000
Stamp Duty
$121,375
Transfer Fee
$3,616
Conveyancing
$1,196
Deposit (10%)
$217,500
Reg. Mortgage
$129
LMI Premium
$68,057
Renovation Costs
-
Total Cash/Equity Required
$412,422
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$52,000
$74,012
Property Management
+7.7% PA
$4,004
$5,699
Rates
+3.0% PA
$1,452
$1,895
Water
+3.0% PA
$1,015
$1,324
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$43,279
$62,159
Interest Repayments
$129,195
$129,195
Net Cashflow Before Tax
-$85,916
-$67,036
Depreciation
-
-
Tax Offset
-$25,775
-$20,111
Net Cashflow After Tax
-$60,141
-$46,925
Unlock the power of Picki
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEAssumptions
Year 1
Year 10
Property Value
6.8%
$2,509,800
$4,537,121
Loan Balance
I.O
$1,957,500
$1,957,500
$552,300
$2,579,621
Below are some similar properties in the area you may be interested in.
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Retail Trade - 14.0%
Health Care and Social Assistance - 14.0%
Construction - 11.0%
Accommodation and Food Services - 10.0%
Others - 51.0%
Average Income
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEDisclaimer: A dash (’-’) indicates that there is not enough data in this area over the past 12 months to provide accurate calculations for certain metrics.
Disclaimer: A dash (’-’) indicates that there is not enough data in this area over the past 12 months to provide accurate calculations for certain metrics.
Average Population
projected
for 2025 to 2027
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEDisclaimer: A dash (’-’) indicates that there is not enough data in this area over the past 12 months to provide accurate calculations for certain metrics.
Monthly % Change in Median House Prices (Prev. Quarter)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
No data available
Average Population
Sold Price
Asking Price