$330K
$49,083
Unlock Appraised Value
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEConfidence
High
-
Medium
-
Low
-
Confidence
Discover the perfect opportunity to build your dream country home on this approximately 20-acre flat property, located just a ten-minute drive from Heathcote Township. With multiple possible construction sites, a dam at the rear, and shade-providing trees, this rural land offers tranquility and potential. Surrounded by similar expansive properties, the chance to acquire the adjacent 18.5-acre plot amplifies its allure, all offered at a reasonable market price.
Trusted by over 13k property buyers and counting...
Try Picki for FREE0%
86.6%
-
-
Unlock Property Investment Scores
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREE$40,000
-$15,541
-
Asking Price
$330,000
Estimated Purchase Price
$290,000
Stamp Duty
$12,470
Transfer Fee
$784
Conveyancing
$1,196
Deposit (10%)
$29,000
Reg. Mortgage
$129
LMI Premium
$4,955
Renovation Costs
-
Total Cash/Equity Required
$49,084
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
-
-
Property Management
+7.7% PA
-
-
Rates
+3.0% PA
$1,710
$2,231
Water
+3.0% PA
$1,015
$1,324
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
-$4,975
-$6,491
Interest Repayments
$17,226
$17,226
Net Cashflow Before Tax
-$22,201
-$23,717
Depreciation
-
-
Tax Offset
-$6,660
-$7,115
Net Cashflow After Tax
-$15,541
-$16,602
Unlock the power of Picki
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEAssumptions
Year 1
Year 10
Property Value
6.8%
$352,440
$637,128
Loan Balance
I.O
$261,000
$261,000
$91,440
$376,128
Below are some similar properties in the area you may be interested in.
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Health Care and Social Assistance - 18.0%
Retail Trade - 12.0%
Education and Training - 9.0%
Manufacturing - 8.0%
Others - 53.0%
Average Income
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEAverage Population
projected
for 2024 to 2026
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEMonthly % Change in Median House Prices (Prev. Quarter)
No data available
No data available
Average Days of Supply
No data available
Average Population
Sold Price
Asking Price