$1.8M
$307,281
Unlock Appraised Value
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEConfidence
High
High
$2,000,000
Medium
$1,800,000
Low
$1,600,000
Confidence
Medium
Discover timeless elegance in the prestigious Summer Hill Estate. This Art Deco treasure offers a single-level home immediately liveable with room for modern transformation. Featuring original fireplaces, a refurbished skylit kitchen, and versatile living spaces, this property is a canvas for your creative vision. With ducted heating and off-street parking, this home sits in an exclusive locale with access to Burwood Station and Ashburton Village. Possibilities abound for reimagining or expanding into the deep rear garden. A portion of the sale proceeds help support community causes.
Trusted by over 13k property buyers and counting...
Try Picki for FREE0%
86.2%
$1.9M
2.9%
Unlock Property Investment Scores
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREE$180,000
-$30,733
3.9%
Asking Price
$1,800,000
Estimated Purchase Price
$1,620,000
Stamp Duty
$89,100
Transfer Fee
$3,616
Conveyancing
$1,196
Deposit (10%)
$162,000
Reg. Mortgage
$129
LMI Premium
$50,690
Renovation Costs
-
Total Cash/Equity Required
$307,281
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$62,400
$88,815
Property Management
+7.7% PA
$4,805
$6,839
Rates
+3.0% PA
$2,006
$2,617
Water
+3.0% PA
$1,015
$1,324
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$52,324
$75,098
Interest Repayments
$96,228
$96,228
Net Cashflow Before Tax
-$43,904
-$21,130
Depreciation
-
-
Tax Offset
-$13,171
-$6,339
Net Cashflow After Tax
-$30,733
-$14,791
Unlock the power of Picki
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEAssumptions
Year 1
Year 10
Property Value
6.8%
$1,922,400
$3,475,242
Loan Balance
I.O
$1,458,000
$1,458,000
$464,400
$2,017,242
Below are some similar properties in the area you may be interested in.
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Education and Training - 15.0%
Health Care and Social Assistance - 15.0%
Professional, Scientific and Technical Services - 14.0%
Retail Trade - 13.0%
Others - 43.0%
Average Income
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEAverage Population
projected
for 2024 to 2026
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEMonthly % Change in Median House Prices (Prev. Quarter)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
No data available
Average Population
Sold Price
Asking Price