$3.3M
$698,025
Unlock Appraised Value
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEConfidence
High
High
$3,200,000
Medium
$3,000,000
Low
$2,800,000
Confidence
Medium
This stunning quality home features a Silvertop Ash timber facade, a split-level entry, and seamlessly integrates indoor and outdoor living. The Peninsula lifestyle surrounds you, with the Mount Eliza Village and local schools just a short walk away. Highlights include a gourmet kitchen with high-end appliances, a spacious open-plan design, and a self-contained pool house complete with an ensuite. The master suite offers luxury and privacy, while additional features like a heated pool, double-glazed windows, and Swedish electric radiators ensure comfort and convenience throughout.
Trusted by over 13k property buyers and counting...
Try Picki for FREE0%
84.8%
$1.26M
5.2%
Unlock Property Investment Scores
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREE-$550,000
-$90,436
2.6%
Asking Price
$3,300,000
Estimated Purchase Price
$3,550,000
Stamp Duty
$210,750
Transfer Fee
$3,616
Conveyancing
$1,196
Deposit (10%)
$355,000
Reg. Mortgage
$129
LMI Premium
$111,081
Renovation Costs
-
Total Cash/Equity Required
$682,321
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$93,600
$133,222
Property Management
+7.7% PA
$7,207
$10,258
Rates
+3.0% PA
$1,452
$1,895
Water
+3.0% PA
$1,015
$1,324
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$81,676
$116,809
Interest Repayments
$210,870
$210,870
Net Cashflow Before Tax
-$129,194
-$94,061
Depreciation
-
-
Tax Offset
-$38,758
-$28,218
Net Cashflow After Tax
-$90,436
-$65,843
Unlock the power of Picki
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEAssumptions
Year 1
Year 10
Property Value
6.8%
$3,204,000
$5,792,070
Loan Balance
I.O
$3,195,000
$3,195,000
$9,000
$2,597,070
Below are some similar properties in the area you may be interested in.
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Retail Trade - 14.0%
Health Care and Social Assistance - 14.0%
Construction - 11.0%
Accommodation and Food Services - 10.0%
Others - 51.0%
Average Income
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEAverage Population
projected
for 2025 to 2027
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEMonthly % Change in Median House Prices (Prev. Quarter)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
No data available
Average Population
Sold Price
Asking Price