$825K
$170,727
Unlock Appraised Value
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEConfidence
High
High
$790,000
Medium
$765,000
Low
$740,000
Confidence
Medium
Nestled in a quiet cul-de-sac in Gladstone Park, this meticulously maintained AV Jennings-built family home, dating back to 1971, offers both modern comforts and a generous outdoor area. Occupying a 645sqm block, the light-filled home features a spacious design with 4 main bedrooms, an additional study or 5th bedroom, a modern ensuite, updated central bathroom, and a separate powder room. Family living areas include a front lounge-dining room and a roomy open living space at the rear, complemented by a well-appointed kitchen with solid timber cabinetry. Additional highlights are gas heating, split system air conditioning, solid Tasmanian Oak hardwood floors, and abundant storage options, including a large 4-car garage and double carport. Its location boasts proximity to schools, parks, shopping centers, and easy freeway and airport access.
Trusted by over 13k property buyers and counting...
Try Picki for FREE0%
85.8%
$735K
4.3%
Unlock Property Investment Scores
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREE-$50,000
-$15,722
4.2%
Asking Price
$760,000
Estimated Purchase Price
$815,000
Stamp Duty
$43,970
Transfer Fee
$2,013
Conveyancing
$1,196
Deposit (10%)
$81,500
Reg. Mortgage
$129
LMI Premium
$23,239
Renovation Costs
-
Total Cash/Equity Required
$152,596
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$33,800
$48,108
Property Management
+7.7% PA
$2,603
$3,704
Rates
+3.0% PA
$1,981
$2,585
Water
+3.0% PA
$1,015
$1,324
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$25,951
$37,559
Interest Repayments
$48,411
$48,411
Net Cashflow Before Tax
-$22,460
-$10,852
Depreciation
-
-
Tax Offset
-$6,738
-$3,256
Net Cashflow After Tax
-$15,722
-$7,597
Unlock the power of Picki
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEAssumptions
Year 1
Year 10
Property Value
6.8%
$817,020
$1,476,978
Loan Balance
I.O
$733,500
$733,500
$83,520
$743,478
Below are some similar properties in the area you may be interested in.
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Transport, Postal and Warehousing - 20.0%
Manufacturing - 16.0%
Retail Trade - 9.0%
Construction - 8.0%
Others - 47.0%
Average Income
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEAverage Population
projected
for 2024 to 2026
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEMonthly % Change in Median House Prices (Prev. Quarter)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
No data available
Average Population
Sold Price
Asking Price