$1.3M
$271,722
"Standing tall and proud on the high side of the street on 534m2 approx., this charming family home provides more than meets the eye. Expansive and inviting throughout, the clever layout incorporates a self contained ground floor studio with its own entry, providing a versatile space for guests, doing business from home, or an income generating holiday letrental. Positioned to please, just a short stroll from Westfield Southland its train station, and the planned Suburban Rail Link, a host of elite schools, golf courses and the beach within easy reach. A charming, two storey family home providing effortless flexibility Convenient 1 bedroom studio with kitchen and private entry Mature, leafy courtyard garden with veggie patch Generous sized living with formal dining and informal lounge room Large open plan kitchen, wellappointed with a roomy breakfast bar Three bedrooms upstairs with master bedroom opening to rear garden Stylish and modern updated bathroom, polished timber flooring Home comforts include split system air conditioning Garage, carport and ample offstreet parking for multiple cars Conveniently poised in close proximity to station, retail and entertainment"
Below are some similar properties in the area you may be interested in.
-
73%
$1.78M
1.9%
$5,000
-$29,837
3.5%
2.9%
-11.2%
6.0%
Asking Price
$1,300,000
Estimated Purchase Price
$1,400,000
Stamp Duty
$77,000
Transfer Fee
$3,382
Conveyancing
$1,196
Deposit (10%)
$140,000
Reg. Mortgage
$129
LMI Premium
$43,807
Renovation Costs
-
Total Cash/Equity Required
$266,063
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$49,400
$70,312
Property Management
+7.7% PA
$3,804
$5,414
Rates
+3.0% PA
$1,796
$2,343
Water
+3.0% PA
$1,015
$1,324
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$40,535
$58,294
Interest Repayments
$83,160
$83,160
Net Cashflow Before Tax
-$42,625
-$24,866
Depreciation
-
-
Tax Offset
-$12,787
-$7,460
Net Cashflow After Tax
-$29,837
-$17,406
Assumptions
Year 1
Year 10
Property Value
6.8%
$1,500,540
$2,712,619
Loan Balance
I.O
$1,260,000
$1,260,000
$240,540
$1,452,619
Did you know you need to engage a conveyancer when buying a property?
Request a free contract reviewLocation, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Health Care and Social Assistance - 17.0%
Education and Training - 12.0%
Retail Trade - 11.0%
Professional, Scientific and Technical Services - 11.0%
Others - 49.0%
Average Income
Average Population
Sales Price Growth (% Change)
Average Days of Supply
Sold Price
Asking Price