$1.39M
$263,233
Unlock Appraised Value
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEConfidence
Medium
High
$1,080,000
Medium
$1,000,000
Low
$920,000
Confidence
High
This expansive 12.60-hectare (31-acre) property offers a combination of fertile land and functional infrastructure. The estate includes two paddocks with substantial water licenses: a 100 ML bore license and a 21.5 ML Coliban water license, ideal for agricultural ventures. The steel-framed brick veneer homestead offers three bedrooms, featuring a main with a walk-in robe and others with built-in robes. The home is equipped with a gas stovetop, electric oven, ducted heating and cooling, and amenities such as a bathroom with a shower, bath, and separate toilet. Additional structures include a separate bungalow, carport, lockup garage, and three sheds previously used for broilers, plus a control room. The versatile land is suitable for various forms of agriculture and is supported by quality storage facilities, including a 6-bay steel-timber constructed shed and six 32,000-liter poly tanks. A generator shed houses a 121 Kw Perkins Diesel generator, ensuring uninterrupted power supply.
Trusted by over 13k property buyers and counting...
Try Picki for FREE0%
87.3%
-
-
Unlock Property Investment Scores
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREE$15,000
-$25,960
2.9%
Asking Price
-
Estimated Purchase Price
$985,000
Stamp Duty
$54,175
Transfer Fee
$2,411
Conveyancing
$1,196
Deposit (10%)
$98,500
Reg. Mortgage
$129
LMI Premium
$28,086
Renovation Costs
-
Total Cash/Equity Required
$185,046
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$28,600
$40,707
Property Management
+7.7% PA
$2,202
$3,134
Rates
+3.0% PA
$1,710
$2,231
Water
+3.0% PA
$1,015
$1,324
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$21,423
$31,081
Interest Repayments
$58,509
$58,509
Net Cashflow Before Tax
-$37,086
-$27,428
Depreciation
-
-
Tax Offset
-$11,126
-$8,228
Net Cashflow After Tax
-$25,960
-$19,200
Unlock the power of Picki
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEAssumptions
Year 1
Year 10
Property Value
6.8%
$1,068,000
$1,930,690
Loan Balance
I.O
$886,500
$886,500
$181,500
$1,044,190
Below are some similar properties in the area you may be interested in.
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Health Care and Social Assistance - 18.0%
Retail Trade - 12.0%
Education and Training - 9.0%
Manufacturing - 8.0%
Others - 53.0%
Average Income
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEAverage Population
projected
for 2024 to 2026
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEMonthly % Change in Median House Prices (Prev. Quarter)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
No data available
Average Population
Sold Price
Asking Price