Withheld
$132,556
"With family space in mind this property is the ideal place to call home, boasting 3 bedrooms and with plenty of space inside and out to enjoy this could be just the place youve been looking for. A neat and well looked after home with a spacious loungeliving area offering plenty of room for everyone to spread out and unwind, the open plan kitchen has plenty of bench and cupboard space with modern up to date appliances plus a separate mealsdining area. Outside offers a studio games room or the convenient work from home office, great size front and rear yards are the ideal spot for the kids and pets to enjoy plus a covered entertaining area all ready to go just in time for the summer time gatherings and catch ups. A great home offering great value in a convenient and popular location."
Below are some similar properties in the area you may be interested in.
-
89.9%
-
-
-
-$16,793
3.3%
2.2%
-14.1%
6.0%
Asking Price
$640,000
Estimated Purchase Price
$640,000
Stamp Duty
$33,470
Transfer Fee
$1,603
Conveyancing
$1,196
Deposit (10%)
$64,000
Reg. Mortgage
$129
LMI Premium
$18,249
Renovation Costs
-
Total Cash/Equity Required
$119,197
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$20,800
$29,605
Property Management
+7.7% PA
$1,602
$2,280
Rates
+3.0% PA
$1,907
$2,488
Water
+3.0% PA
$1,015
$1,324
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$14,026
$20,577
Interest Repayments
$38,016
$38,016
Net Cashflow Before Tax
-$23,990
-$17,439
Depreciation
-
-
Tax Offset
-$7,197
-$5,232
Net Cashflow After Tax
-$16,793
-$12,207
Assumptions
Year 1
Year 10
Property Value
6.8%
$683,520
$1,235,642
Loan Balance
I.O
$576,000
$576,000
$107,520
$659,642
Did you know you need to engage a conveyancer when buying a property?
Request a free contract reviewLocation, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Retail Trade - 12.0%
Education and Training - 12.0%
Manufacturing - 10.0%
Health Care and Social Assistance - 10.0%
Others - 56.0%
Average Income
Average Population
projected
for 2024 to 2026
Average Days of Supply