$845K
$142,099
Unlock Appraised Value
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEConfidence
High
High
$900,000
Medium
$820,000
Low
$740,000
Confidence
Medium
Experience the charm of classic architecture blended with modern comforts at 13 Gap Road in the heart of Riddells Creek. This late Edwardian 2-bedroom, 2-bathroom home, relocated in the mid-90s and recently updated, offers a warm and inviting ambiance. High ceilings, ornate cornices, and original features meet 21st-century design, with Spotted Gum flooring and a cozy carpeted lounge. The master bedroom boasts a walk-in robe and an ensuite, while the second bedroom offers flexibility with built-in robes and space for two beds. The kitchen, equipped with an ILVE stove and Bosch dishwasher, flows into a practical dining area. Enjoy outdoor living with a spacious alfresco deck and mature garden views. Additional amenities include a single carport, ducted heating, and a split system in the living area. Perfect for first-time buyers or downsizers, this property is a peaceful retreat designed for relaxation and entertainment.
Trusted by over 13k property buyers and counting...
Try Picki for FREE0%
71.4%
$670K
4.1%
Unlock Property Investment Scores
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREE$60,000
-$20,058
3.1%
Asking Price
$820,000
Estimated Purchase Price
$760,000
Stamp Duty
$40,670
Transfer Fee
$1,884
Conveyancing
$1,196
Deposit (10%)
$76,000
Reg. Mortgage
$129
LMI Premium
$21,670
Renovation Costs
-
Total Cash/Equity Required
$142,099
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$23,400
$33,305
Property Management
+7.7% PA
$1,802
$2,565
Rates
+3.0% PA
$1,843
$2,405
Water
+3.0% PA
$1,015
$1,324
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$16,490
$24,076
Interest Repayments
$45,144
$45,144
Net Cashflow Before Tax
-$28,654
-$21,068
Depreciation
-
-
Tax Offset
-$8,596
-$6,320
Net Cashflow After Tax
-$20,058
-$14,747
Unlock the power of Picki
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEAssumptions
Year 1
Year 10
Property Value
6.8%
$875,760
$1,583,166
Loan Balance
I.O
$684,000
$684,000
$191,760
$899,166
Below are some similar properties in the area you may be interested in.
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Health Care and Social Assistance - 12.0%
Retail Trade - 11.0%
Education and Training - 11.0%
Construction - 9.0%
Others - 57.0%
Average Income
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEDisclaimer: A dash (’-’) indicates that there is not enough data in this area over the past 12 months to provide accurate calculations for certain metrics.
Disclaimer: A dash (’-’) indicates that there is not enough data in this area over the past 12 months to provide accurate calculations for certain metrics.
Average Population
projected
for 2025 to 2027
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEDisclaimer: A dash (’-’) indicates that there is not enough data in this area over the past 12 months to provide accurate calculations for certain metrics.
Monthly % Change in Median House Prices (Prev. Quarter)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
No data available
Average Population
Sold Price
Asking Price