Withheld
$1,746
Unlock Appraised Value
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEConfidence
High
High
$3,100,000
Medium
$3,000,000
Low
$2,900,000
Confidence
Not Applicable
Experience elegance and tranquility at Reverie, a stunning 4.04-hectare estate in Lyonville. Just over an hour from Melbourne, this property offers lush gardens, a main residence with luxurious design, and versatile spaces like a guest lodge and artist's studio. A perfect balance of grandeur and modern living in a breathtaking setting, ideal for savvy buyers seeking opulent relaxation or potential business opportunities.
Trusted by over 13k property buyers and counting...
Try Picki for FREE0%
86.3%
$785K
3%
Unlock Property Investment Scores
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREE-$255,000
-$138,725
-
Asking Price
$3,100,000
Estimated Purchase Price
$3,255,000
Stamp Duty
$191,575
Transfer Fee
$3,616
Conveyancing
$1,196
Deposit (10%)
$325,500
Reg. Mortgage
$129
LMI Premium
$101,850
Renovation Costs
-
Total Cash/Equity Required
$624,416
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
-
-
Property Management
+7.7% PA
-
-
Rates
+3.0% PA
$1,566
$2,043
Water
+3.0% PA
$1,015
$1,324
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
-$4,831
-$6,303
Interest Repayments
$193,347
$193,347
Net Cashflow Before Tax
-$198,178
-$199,650
Depreciation
-
-
Tax Offset
-$59,453
-$59,895
Net Cashflow After Tax
-$138,725
-$139,755
Unlock the power of Picki
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEAssumptions
Year 1
Year 10
Property Value
6.8%
$3,204,000
$5,792,070
Loan Balance
I.O
$2,929,500
$2,929,500
$274,500
$2,862,570
Below are some similar properties in the area you may be interested in.
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Accommodation and Food Services - 16.0%
Health Care and Social Assistance - 15.0%
Retail Trade - 11.0%
Agriculture, Forestry and Fishing - 10.0%
Others - 48.0%
Average Income
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEDisclaimer: A dash (’-’) indicates that there is not enough data in this area over the past 12 months to provide accurate calculations for certain metrics.
Disclaimer: A dash (’-’) indicates that there is not enough data in this area over the past 12 months to provide accurate calculations for certain metrics.
Average Population
projected
for 2025 to 2027
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEDisclaimer: A dash (’-’) indicates that there is not enough data in this area over the past 12 months to provide accurate calculations for certain metrics.
Monthly % Change in Median House Prices (Prev. Quarter)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
No data available
Average Population
Sold Price
Asking Price