$1.35M
$256,631
Unlock Appraised Value
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEConfidence
High
High
$1,500,000
Medium
$1,360,000
Low
$1,200,000
Confidence
High
This charming double-fronted Victorian residence offers a delightful mix of period charm and modern spaces. Located conveniently close to public transport and local schools, the two-storey home features five bedrooms and three living areas. With a focus on family-friendly design, the expansive layout includes a showpiece lounge and dining room, an open-plan kitchen and living area, and a stunning parent's retreat. Additional conveniences include a large laundry, a double garage, and a lush garden maintained by a water tank. Modern comforts like ducted heating, cooling, and a security system complete this beautiful property.
Trusted by over 13k property buyers and counting...
Try Picki for FREE4%
67.8%
$990K
2.5%
Unlock Property Investment Scores
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREE-
-$39,798
2.3%
Asking Price
$1,360,000
Estimated Purchase Price
$1,360,000
Stamp Duty
$74,800
Transfer Fee
$3,288
Conveyancing
$1,196
Deposit (10%)
$136,000
Reg. Mortgage
$129
LMI Premium
$42,555
Renovation Costs
-
Total Cash/Equity Required
$258,518
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$31,200
$44,407
Property Management
+7.7% PA
$2,402
$3,419
Rates
+3.0% PA
$1,603
$2,092
Water
+3.0% PA
$1,015
$1,324
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$23,930
$34,636
Interest Repayments
$80,784
$80,784
Net Cashflow Before Tax
-$56,854
-$46,148
Depreciation
-
-
Tax Offset
-$17,056
-$13,844
Net Cashflow After Tax
-$39,798
-$32,303
Unlock the power of Picki
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEAssumptions
Year 1
Year 10
Property Value
6.8%
$1,452,480
$2,625,738
Loan Balance
I.O
$1,224,000
$1,224,000
$228,480
$1,401,738
Below are some similar properties in the area you may be interested in.
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Health Care and Social Assistance - 17.0%
Retail Trade - 14.0%
Education and Training - 11.0%
Accommodation and Food Services - 8.0%
Others - 50.0%
Average Income
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEDisclaimer: A dash (’-’) indicates that there is not enough data in this area over the past 12 months to provide accurate calculations for certain metrics.
Disclaimer: A dash (’-’) indicates that there is not enough data in this area over the past 12 months to provide accurate calculations for certain metrics.
Average Population
projected
for 2025 to 2027
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEDisclaimer: A dash (’-’) indicates that there is not enough data in this area over the past 12 months to provide accurate calculations for certain metrics.
Monthly % Change in Median House Prices (Prev. Quarter)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
No data available
Average Population
Sold Price
Asking Price