$2.6M
$431,070
Unlock Appraised Value
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEConfidence
High
High
$2,840,000
Medium
$2,595,000
Low
$2,350,000
Confidence
not applicable
Escape to your private waterfront oasis with this stunning property, featuring beautiful gardens and a serene environment. The three-bedroom home offers dual living areas and a study, perfect for families. The master ensuite and spacious kitchen with a deck overlook provide luxury and a great entertaining space. Year-round comfort is assured with evaporative cooling and a gas log fire. Outside, enjoy an inground pool, a secluded bungalow with modern amenities, a large shed, and extra-height carport for your outdoor gear. Embrace self-sufficiency with vegetable gardens and fruit trees. The private jetty offers exclusive access to the Mighty Murray River. Just a short drive from Echuca Town Centre, this home is ideal for both permanent living and vacationing.
Trusted by over 13k property buyers and counting...
Try Picki for FREE0%
91.5%
-
-
Unlock Property Investment Scores
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREE$280,000
-$57,604
2.8%
Asking Price
$2,595,000
Estimated Purchase Price
$2,270,000
Stamp Duty
$127,550
Transfer Fee
$3,616
Conveyancing
$1,196
Deposit (10%)
$227,000
Reg. Mortgage
$129
LMI Premium
$71,029
Renovation Costs
-
Total Cash/Equity Required
$431,070
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$62,400
$88,815
Property Management
+7.7% PA
$4,805
$6,839
Rates
+3.0% PA
$1,784
$2,328
Water
+3.0% PA
$1,015
$1,324
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$52,546
$75,388
Interest Repayments
$134,838
$134,838
Net Cashflow Before Tax
-$82,292
-$59,450
Depreciation
-
-
Tax Offset
-$24,688
-$17,835
Net Cashflow After Tax
-$57,604
-$41,615
Unlock the power of Picki
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEAssumptions
Year 1
Year 10
Property Value
6.8%
$2,723,400
$4,923,259
Loan Balance
I.O
$2,043,000
$2,043,000
$680,400
$2,880,259
Below are some similar properties in the area you may be interested in.
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Health Care and Social Assistance - 15.0%
Manufacturing - 13.0%
Agriculture, Forestry and Fishing - 13.0%
Retail Trade - 12.0%
Others - 47.0%
Average Income
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEAverage Population
projected
for 2024 to 2026
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEMonthly % Change in Median House Prices (Prev. Quarter)
No data available
No data available
Average Days of Supply
No data available
Average Population
Sold Price
Asking Price