Withheld
$1,746
Unlock Appraised Value
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEConfidence
High
High
$500,000
Medium
$475,000
Low
$450,000
Confidence
Medium
Discover a remarkable family home at 28 Northern Avenue, Newborough. Situated on a spacious 789sqm lot, this residence offers an impeccable mix of comfort and functionality. The modern open-plan lounge and dining area features low-maintenance plank flooring, leading into a contemporary kitchen, complete with laminate tops and a dual-drawer dishwasher. Boasting three well-sized bedrooms, the master includes expansive mirrored wardrobes, while another bedroom is fitted with robes. A renovated family bathroom and laundry add convenience. Outdoor living shines with a dining area and a premium entertaining space at the rear. The property also features a double garage with remote access, a kitchenette, a toilet, and a captivating Coonara - perfect for teenagers. A double-length carport with remote entry enhances the offer, as do window shutters and a split-system for heating and cooling. It's a ready-to-move-in residence where you can unwind immediately – seize the opportunity today.
Trusted by over 13k property buyers and counting...
Try Picki for FREE1.4%
74.7%
$391K
5.1%
Unlock Property Investment Scores
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREE-$50,000
-$10,412
4.4%
Asking Price
$498,000
Estimated Purchase Price
$525,000
Stamp Duty
$26,570
Transfer Fee
$1,334
Conveyancing
$1,196
Deposit (10%)
$52,500
Reg. Mortgage
$129
LMI Premium
$11,606
Renovation Costs
-
Total Cash/Equity Required
$93,884
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$22,880
$32,565
Property Management
+7.7% PA
$1,762
$2,508
Rates
+3.0% PA
$1,542
$2,012
Water
+3.0% PA
$1,015
$1,324
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$16,311
$23,786
Interest Repayments
$31,185
$31,185
Net Cashflow Before Tax
-$14,874
-$7,399
Depreciation
-
-
Tax Offset
-$4,462
-$2,220
Net Cashflow After Tax
-$10,412
-$5,179
Unlock the power of Picki
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEAssumptions
Year 1
Year 10
Property Value
6.8%
$507,300
$917,078
Loan Balance
I.O
$472,500
$472,500
$34,800
$444,578
Below are some similar properties in the area you may be interested in.
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Health Care and Social Assistance - 16.0%
Retail Trade - 12.0%
Public Administration and Safety - 9.0%
Education and Training - 8.0%
Others - 55.0%
Average Income
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEAverage Population
projected
for 2025 to 2027
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEMonthly % Change in Median House Prices (Prev. Quarter)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
No data available
Average Population
Sold Price
Asking Price