Withheld
$162,139
Unlock Appraised Value
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEConfidence
High
High
$1,000,000
Medium
$920,000
Low
$840,000
Confidence
Medium
This elevated family residence is nestled near Benton Junior College and Bentons Square Shopping Centre. It is a short drive to the beach, offering a family-friendly lifestyle. The home boasts easy-care landscaped gardens and is filled with natural light. Indulge in a carpeted front lounge with hill views, an open-plan family dining kitchen area with Technika appliances, and a terracotta tile floor. Enjoy an expansive alfresco deck perfect for summer entertaining and a level lawn ideal for backyard sports or a future pool. Privacy is ensured with hedged and bordered gardens, complete with a children's cubby house. The residence includes a master bedroom with a walk-in robe and ensuite, three additional bedrooms, a family bath, a separate toilet, ducted heating, evaporative cooling, blockout blinds, a large laundry with linen closet, and a double garage with garden access.
Trusted by over 13k property buyers and counting...
Try Picki for FREE0%
71%
$950K
4.1%
Unlock Property Investment Scores
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREE$105,000
-$11,992
4.8%
Asking Price
$880,000
Estimated Purchase Price
$815,000
Stamp Duty
$43,970
Transfer Fee
$2,013
Conveyancing
$1,196
Deposit (10%)
$81,500
Reg. Mortgage
$129
LMI Premium
$23,239
Renovation Costs
-
Total Cash/Equity Required
$152,596
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$39,000
$55,509
Property Management
+7.7% PA
$3,003
$4,274
Rates
+3.0% PA
$1,452
$1,895
Water
+3.0% PA
$1,015
$1,324
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$31,280
$45,080
Interest Repayments
$48,411
$48,411
Net Cashflow Before Tax
-$17,131
-$3,331
Depreciation
-
-
Tax Offset
-$5,139
-$999
Net Cashflow After Tax
-$11,992
-$2,331
Unlock the power of Picki
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEAssumptions
Year 1
Year 10
Property Value
6.8%
$982,560
$1,776,235
Loan Balance
I.O
$733,500
$733,500
$249,060
$1,042,735
Below are some similar properties in the area you may be interested in.
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Retail Trade - 14.0%
Health Care and Social Assistance - 14.0%
Construction - 11.0%
Accommodation and Food Services - 10.0%
Others - 51.0%
Average Income
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEAverage Population
projected
for 2025 to 2027
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEMonthly % Change in Median House Prices (Prev. Quarter)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
No data available
Average Population
Sold Price
Asking Price