$3.4M
$569,454
Unlock Appraised Value
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEConfidence
High
High
$3,400,000
Medium
$3,100,000
Low
$2,800,000
Confidence
Medium
This Blairgowrie property offers dual accommodation on 741 sqm with five bedrooms and two bathrooms, perfect for extended families. Enjoy panoramic bay views from spacious sundecks. The property features a central outdoor area with a BBQ/fire pit in lush gardens. It includes approved plans for a luxury three-level home designed by Cera Stribley Architects. Enjoy it now or develop the future luxury residence, complete with lift access. Situated near Blairgowrie Village, it's close to shops, restaurants, and cafes.
Trusted by over 13k property buyers and counting...
Try Picki for FREE0%
75.9%
$1.64M
2.4%
Unlock Property Investment Scores
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREE$125,000
-$98,445
1.5%
Asking Price
$3,400,000
Estimated Purchase Price
$2,975,000
Stamp Duty
$173,375
Transfer Fee
$3,616
Conveyancing
$1,196
Deposit (10%)
$297,500
Reg. Mortgage
$129
LMI Premium
$93,089
Renovation Costs
-
Total Cash/Equity Required
$569,454
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$44,200
$62,910
Property Management
+7.7% PA
$3,403
$4,844
Rates
+3.0% PA
$1,452
$1,895
Water
+3.0% PA
$1,015
$1,324
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$36,080
$51,912
Interest Repayments
$176,715
$176,715
Net Cashflow Before Tax
-$140,635
-$124,803
Depreciation
-
-
Tax Offset
-$42,191
-$37,441
Net Cashflow After Tax
-$98,445
-$87,362
Unlock the power of Picki
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEAssumptions
Year 1
Year 10
Property Value
6.8%
$3,310,800
$5,985,139
Loan Balance
I.O
$2,677,500
$2,677,500
$633,300
$3,307,639
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Retail Trade - 14.0%
Health Care and Social Assistance - 14.0%
Construction - 11.0%
Accommodation and Food Services - 10.0%
Others - 51.0%
Average Income
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEAverage Population
projected
for 2025 to 2027
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEMonthly % Change in Median House Prices (Prev. Quarter)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
No data available
Average Population
Sold Price
Asking Price
Below are some similar properties in the area you may be interested in.