$585K
$123,014
Unlock Appraised Value
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEConfidence
High
-
Medium
-
Low
-
Confidence
This charming fisherman's cottage in Bittern presents a perfect opportunity for first-time buyers or those looking to downsize. The cottage features lovely timber paneling, heritage door handles, and classic blue weatherboards. The generous 615m2 block includes a spacious backyard, a single carport with an electric door, and additional features such as a bird/cat enclosure. The interior boasts three bedrooms, a main bathroom with a large shower and separate toilet, and a kitchen equipped with a gas cooktop and dishwasher. The property offers both front and study living areas, complete with electric heating and a reverse cycle split system. Enjoy the convenience of being within walking distance to local shops, the train station, and close proximity to Woolleys Beach and the attractions of the Mornington Peninsula.
Trusted by over 13k property buyers and counting...
Try Picki for FREE0.8%
79.4%
$761K
4.2%
Unlock Property Investment Scores
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREE-$45,000
-$11,643
4.4%
Asking Price
$600,000
Estimated Purchase Price
$645,000
Stamp Duty
$33,770
Transfer Fee
$1,615
Conveyancing
$1,196
Deposit (10%)
$64,500
Reg. Mortgage
$129
LMI Premium
$18,391
Renovation Costs
-
Total Cash/Equity Required
$120,151
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$28,600
$40,707
Property Management
+7.7% PA
$2,202
$3,134
Rates
+3.0% PA
$1,452
$1,895
Water
+3.0% PA
$1,015
$1,324
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$21,681
$31,418
Interest Repayments
$38,313
$38,313
Net Cashflow Before Tax
-$16,632
-$6,895
Depreciation
-
-
Tax Offset
-$4,990
-$2,069
Net Cashflow After Tax
-$11,643
-$4,827
Unlock the power of Picki
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEAssumptions
Year 1
Year 10
Property Value
6.8%
$640,800
$1,158,414
Loan Balance
I.O
$580,500
$580,500
$60,300
$577,914
Below are some similar properties in the area you may be interested in.
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Retail Trade - 14.0%
Health Care and Social Assistance - 14.0%
Construction - 11.0%
Accommodation and Food Services - 10.0%
Others - 51.0%
Average Income
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEAverage Population
projected
for 2025 to 2027
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEMonthly % Change in Median House Prices (Prev. Quarter)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
No data available
Average Population
Sold Price
Asking Price