$1.39M
$297,035
Unlock Appraised Value
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEConfidence
High
High
$1,500,000
Medium
$1,350,000
Low
$1,200,000
Confidence
Medium
This luxurious, tranquil sanctuary is nestled on an extensive 1841m² of land. Impressive manicured gardens lead to a sophisticated interior featuring a spacious home office, open-plan living, a grand entertainer’s kitchen with a 900mm Ilve oven, and a luxurious master suite. The property boasts two inviting living areas, a formal dining room, and a splendid alfresco space adjacent to a tropical garden with a heated pool and spa. Additional amenities include a double garage, comprehensive heating and cooling systems, solar panels, security system, and more. Conveniently located, it offers a perfect blend of comfort, style, and accessibility to local amenities.
Trusted by over 13k property buyers and counting...
Try Picki for FREE0%
78.3%
$575K
4.6%
Unlock Property Investment Scores
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREE-$215,000
-$50,002
1.8%
Asking Price
$1,390,000
Estimated Purchase Price
$1,565,000
Stamp Duty
$86,075
Transfer Fee
$3,616
Conveyancing
$1,196
Deposit (10%)
$156,500
Reg. Mortgage
$129
LMI Premium
$48,969
Renovation Costs
-
Total Cash/Equity Required
$297,035
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$28,600
$40,707
Property Management
+7.7% PA
$2,202
$3,134
Rates
+3.0% PA
$1,603
$2,092
Water
+3.0% PA
$1,015
$1,324
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$21,530
$31,221
Interest Repayments
$92,961
$92,961
Net Cashflow Before Tax
-$71,431
-$61,740
Depreciation
-
-
Tax Offset
-$21,429
-$18,522
Net Cashflow After Tax
-$50,002
-$43,218
Unlock the power of Picki
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEAssumptions
Year 1
Year 10
Property Value
6.8%
$1,441,800
$2,606,431
Loan Balance
I.O
$1,408,500
$1,408,500
$33,300
$1,197,931
Below are some similar properties in the area you may be interested in.
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Health Care and Social Assistance - 17.0%
Retail Trade - 14.0%
Education and Training - 11.0%
Accommodation and Food Services - 8.0%
Others - 50.0%
Average Income
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEDisclaimer: A dash (’-’) indicates that there is not enough data in this area over the past 12 months to provide accurate calculations for certain metrics.
Disclaimer: A dash (’-’) indicates that there is not enough data in this area over the past 12 months to provide accurate calculations for certain metrics.
Average Population
projected
for 2025 to 2027
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEDisclaimer: A dash (’-’) indicates that there is not enough data in this area over the past 12 months to provide accurate calculations for certain metrics.
Monthly % Change in Median House Prices (Prev. Quarter)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
No data available
Average Population
Sold Price
Asking Price