$690K
$144,962
"Set on approximately 1366m2 block 4 bedrooms, 3 bathrooms Stylish renovated kitchen with modern appliances Two spacious internal living areas Double carport with slide doors 6m x 12m colorbond shed with access from rear laneway Solar panel reducing the cost of electricity Guest roomshedding featuring wood heater and roller door access Sensational undercover entertaining area and paved courtyard Delightful family residence close to all the town amenities"
Below are some similar properties in the area you may be interested in.
-
72.5%
-
-
-$350,000
-$21,201
3.0%
2.1%
-14.3%
6.0%
Asking Price
$700,000
Estimated Purchase Price
$790,000
Stamp Duty
$42,470
Transfer Fee
$1,954
Conveyancing
$1,196
Deposit (10%)
$79,000
Reg. Mortgage
$129
LMI Premium
$22,526
Renovation Costs
-
Total Cash/Equity Required
$147,825
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$23,400
$33,305
Property Management
+7.7% PA
$1,802
$2,565
Rates
+3.0% PA
$1,695
$2,212
Water
+3.0% PA
$1,015
$1,324
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$16,638
$24,269
Interest Repayments
$46,926
$46,926
Net Cashflow Before Tax
-$30,288
-$22,657
Depreciation
-
-
Tax Offset
-$9,086
-$6,797
Net Cashflow After Tax
-$21,201
-$15,860
Assumptions
Year 1
Year 10
Property Value
6.8%
$469,920
$849,504
Loan Balance
I.O
$711,000
$711,000
-$241,080
$138,504
Did you know you need to engage a conveyancer when buying a property?
Request a free contract reviewLocation, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Agriculture, Forestry and Fishing - 14.0%
Health Care and Social Assistance - 12.0%
Retail Trade - 10.0%
Construction - 10.0%
Others - 54.0%
Average Income
Average Population
projected
for 2024 to 2026
Sales Price Growth (% Change)
Average Days of Supply
Sold Price
Asking Price